XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Securities (Tables)
3 Months Ended
Mar. 31, 2019
Securities  
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

March 31, 2019

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,007

 

$

 -

 

$

(47)

 

$

3,960

U.S. government agencies

 

 

10,511

 

 

 -

 

 

(151)

 

 

10,360

U.S. government agencies mortgage-backed

 

 

15,278

 

 

182

 

 

(154)

 

 

15,306

States and political subdivisions

 

 

276,463

 

 

6,796

 

 

(2,087)

 

 

281,172

Collateralized mortgage obligations

 

 

65,354

 

 

182

 

 

(1,206)

 

 

64,330

Asset-backed securities

 

 

70,123

 

 

838

 

 

(150)

 

 

70,811

Collateralized loan obligations

 

 

63,808

 

 

79

 

 

(736)

 

 

63,151

Total securities available-for-sale

 

$

505,544

 

$

8,077

 

$

(4,531)

 

$

509,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,006

 

$

 -

 

$

(83)

 

$

3,923

U.S. government agencies

 

 

11,112

 

 

 -

 

 

(161)

 

 

10,951

U.S. government agencies mortgage-backed

 

 

14,407

 

 

45

 

 

(377)

 

 

14,075

States and political subdivisions

 

 

277,112

 

 

1,916

 

 

(4,961)

 

 

274,067

Collateralized mortgage obligations

 

 

66,494

 

 

79

 

 

(2,144)

 

 

64,429

Asset-backed securities

 

 

108,574

 

 

1,165

 

 

(225)

 

 

109,514

Collateralized loan obligations

 

 

65,162

 

 

24

 

 

(897)

 

 

64,289

Total securities available-for-sale

 

$

546,867

 

$

3,229

 

$

(8,848)

 

$

541,248

 

Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

11,629

 

2.69

%

 

$

11,643

 

Due after one year through five years

 

 

6,814

 

2.53

 

 

 

6,818

 

Due after five years through ten years

 

 

6,189

 

3.50

 

 

 

6,410

 

Due after ten years

 

 

266,349

 

3.05

 

 

 

270,621

 

 

 

 

290,981

 

3.03

 

 

 

295,492

 

Mortgage-backed and collateralized mortgage obligations

 

 

80,632

 

3.26

 

 

 

79,636

 

Asset-backed securities

 

 

70,123

 

3.71

 

 

 

70,811

 

Collateralized loan obligations

 

 

63,808

 

4.96

 

 

 

63,151

 

Total securities available-for-sale

 

$

505,544

 

3.40

%

 

$

509,090

 

 

Schedule of amortized cost and fair value of securities that exceed 10% of stockholders equity

The Company has invested in securities issued from three originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these three issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,777

 

$

27,731

Towd Point Mortgage Trust

 

 

34,118

 

 

33,679

Student Loan Marketing Association

 

 

25,824

 

 

26,153

 

Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

March 31, 2019

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

47

 

$

3,960

 

 1

 

$

47

 

$

3,960

U.S. government agencies

 

 -

 

 

 -

 

 

 -

 

 4

 

 

151

 

 

10,360

 

 4

 

 

151

 

 

10,360

U.S. government agencies mortgage-backed

 

 -

 

 

 -

 

 

 -

 

10

 

 

154

 

 

9,575

 

10

 

 

154

 

 

9,575

States and political subdivisions

 

 4

 

 

 1

 

 

808

 

 9

 

 

2,086

 

 

41,500

 

13

 

 

2,087

 

 

42,308

Collateralized mortgage obligations

 

 -

 

 

 -

 

 

 -

 

11

 

 

1,206

 

 

53,431

 

11

 

 

1,206

 

 

53,431

Asset-backed securities

 

 1

 

 

46

 

 

27,731

 

 2

 

 

104

 

 

4,952

 

 3

 

 

150

 

 

32,683

Collateralized loan obligations

 

 4

 

 

159

 

 

28,324

 

 4

 

 

577

 

 

24,837

 

 8

 

 

736

 

 

53,161

Total securities available-for-sale

 

 9

 

$

206

 

$

56,863

 

41

 

$

4,325

 

$

148,615

 

50

 

$

4,531

 

$

205,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

83

 

$

3,923

 

 1

 

$

83

 

$

3,923

U.S. government agencies

 

 3

 

 

100

 

 

7,385

 

 1

 

 

61

 

 

3,566

 

 4

 

 

161

 

 

10,951

U.S. government agencies mortgage-backed

 

 -

 

 

 -

 

 

 -

 

11

 

 

377

 

 

11,439

 

11

 

 

377

 

 

11,439

States and political subdivisions

 

 4

 

 

126

 

 

17,713

 

33

 

 

4,835

 

 

110,326

 

37

 

 

4,961

 

 

128,039

Collateralized mortgage obligations

 

 2

 

 

309

 

 

15,211

 

10

 

 

1,835

 

 

43,687

 

12

 

 

2,144

 

 

58,898

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 4

 

 

225

 

 

16,473

 

 4

 

 

225

 

 

16,473

Collateralized loan obligations

 

 7

 

 

721

 

 

46,547

 

 1

 

 

176

 

 

7,824

 

 8

 

 

897

 

 

54,371

Total securities available-for-sale

 

16

 

$

1,256

 

$

86,856

 

61

 

$

7,592

 

$

197,238

 

77

 

$

8,848

 

$

284,094

 

Schedule of proceeds from sale and gross realized gains and losses on sale of securities

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 

 

Securities available-for-sale

    

2019

    

2018

    

Proceeds from sales of securities

 

$

81,524

 

$

2,522

 

Gross realized gains on securities

 

 

605

 

 

35

 

Gross realized losses on securities

 

 

(578)

 

 

 —

 

Net realized gains

 

$

27

 

$

35

 

Income tax expense on net realized gains

 

 

(8)

 

 

(10)

 

Effective tax rate applied

 

 

29.6

%

 

28.6

%