XML 70 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Securities
9 Months Ended
Sep. 30, 2019
Securities  
Securities

 

Note 3 – Securities

 

Investment Portfolio Management

 

Our investment portfolio serves the liquidity needs and income objectives of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets.  The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives.  Portfolio size and composition will be adjusted from time to time.  While a significant portion of the portfolio consists of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

 

Investments are comprised of debt securities and non-marketable equity investments.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity.  This balance sheet component changes as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital. 

 

FHLBC and FRBC stock are considered nonmarketable equity investments.  FHLBC stock was recorded at $4.5 million at September 30, 2019, and $7.2 million at December 31, 2018. FRBC stock was recorded at $6.2 million at September 30, 2019, and December 31, 2018. 

 

 

The following tables summarize the amortized cost and fair value of the securities portfolio at September 30, 2019,  and December 31, 2018, and the corresponding amounts of gross unrealized gains and losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

September 30, 2019

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

4,009

 

$

29

 

$

 -

 

$

4,038

U.S. government agencies

 

 

9,304

 

 

 -

 

 

(161)

 

 

9,143

U.S. government agencies mortgage-backed

 

 

16,338

 

 

619

 

 

(17)

 

 

16,940

States and political subdivisions

 

 

227,680

 

 

11,962

 

 

(915)

 

 

238,727

Collateralized mortgage obligations

 

 

62,965

 

 

1,216

 

 

(60)

 

 

64,121

Asset-backed securities

 

 

82,106

 

 

1,243

 

 

(167)

 

 

83,182

Collateralized loan obligations

 

 

72,454

 

 

46

 

 

(229)

 

 

72,271

Total securities available-for-sale

 

$

474,856

 

$

15,115

 

$

(1,549)

 

$

488,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,006

 

$

 -

 

$

(83)

 

$

3,923

U.S. government agencies

 

 

11,112

 

 

 -

 

 

(161)

 

 

10,951

U.S. government agencies mortgage-backed

 

 

14,407

 

 

45

 

 

(377)

 

 

14,075

States and political subdivisions

 

 

277,112

 

 

1,916

 

 

(4,961)

 

 

274,067

Collateralized mortgage obligations

 

 

66,494

 

 

79

 

 

(2,144)

 

 

64,429

Asset-backed securities

 

 

108,574

 

 

1,165

 

 

(225)

 

 

109,514

Collateralized loan obligations

 

 

65,162

 

 

24

 

 

(897)

 

 

64,289

Total securities available-for-sale

 

$

546,867

 

$

3,229

 

$

(8,848)

 

$

541,248

 

The fair value, amortized cost and weighted average yield of debt securities at September 30, 2019, by contractual maturity, were as follows in the table below.  Securities not due at a single maturity date are shown separately. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

736

 

1.92

%

 

$

736

 

Due after one year through five years

 

 

4,655

 

1.88

 

 

 

4,687

 

Due after five years through ten years

 

 

4,645

 

3.29

 

 

 

4,944

 

Due after ten years

 

 

230,957

 

3.04

 

 

 

241,541

 

 

 

 

240,993

 

3.02

 

 

 

251,908

 

Mortgage-backed and collateralized mortgage obligations

 

 

79,303

 

3.15

 

 

 

81,061

 

Asset-backed securities

 

 

82,106

 

3.27

 

 

 

83,182

 

Collateralized loan obligations

 

 

72,454

 

4.53

 

 

 

72,271

 

Total securities available-for-sale

 

$

474,856

 

3.31

%

 

$

488,422

 

 

At September 30, 2019, the Company’s investments included $55.7 million of asset-backed securities that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”).  Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S Department of Education (“DOE”) at not less than 97% of the outstanding principal amount of the loans.  The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans.  In addition to the DOE guarantee, total added credit enhancement in the form of overcollateralization and/or subordination amounted to $4.7 million, or 8.30% of outstanding principal.

 

The Company has invested in securities issued from two originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these two issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,840

 

$

27,744

Towd Point Mortgage Trust

 

 

33,744

 

 

34,378

 

Securities with unrealized losses at September 30, 2019, and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

September 30, 2019

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 -

 

$

 -

 

$

 -

 

 -

 

$

 -

 

$

 -

U.S. government agencies

 

 -

 

 

 -

 

 

 -

 

 4

 

 

161

 

 

9,143

 

 4

 

 

161

 

 

9,143

U.S. government agencies mortgage-backed

 

 3

 

 

 7

 

 

3,044

 

 2

 

 

10

 

 

848

 

 5

 

 

17

 

 

3,892

States and political subdivisions

 

 3

 

 

326

 

 

15,526

 

 2

 

 

589

 

 

6,757

 

 5

 

 

915

 

 

22,283

Collateralized mortgage obligations

 

 2

 

 

44

 

 

9,320

 

 3

 

 

16

 

 

2,332

 

 5

 

 

60

 

 

11,652

Asset-backed securities

 

 2

 

 

101

 

 

29,389

 

 1

 

 

66

 

 

3,213

 

 3

 

 

167

 

 

32,602

Collateralized loan obligations

 

 5

 

 

56

 

 

26,932

 

 4

 

 

173

 

 

25,030

 

 9

 

 

229

 

 

51,962

Total securities available-for-sale

 

15

 

$

534

 

$

84,211

 

16

 

$

1,015

 

$

47,323

 

31

 

$

1,549

 

$

131,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

83

 

$

3,923

 

 1

 

$

83

 

$

3,923

U.S. government agencies

 

 3

 

 

100

 

 

7,385

 

 1

 

 

61

 

 

3,566

 

 4

 

 

161

 

 

10,951

U.S. government agencies mortgage-backed

 

 -

 

 

 -

 

 

 -

 

11

 

 

377

 

 

11,439

 

11

 

 

377

 

 

11,439

States and political subdivisions

 

 4

 

 

126

 

 

17,713

 

33

 

 

4,835

 

 

110,326

 

37

 

 

4,961

 

 

128,039

Collateralized mortgage obligations

 

 2

 

 

309

 

 

15,211

 

10

 

 

1,835

 

 

43,687

 

12

 

 

2,144

 

 

58,898

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 4

 

 

225

 

 

16,473

 

 4

 

 

225

 

 

16,473

Collateralized loan obligations

 

 7

 

 

721

 

 

46,547

 

 1

 

 

176

 

 

7,824

 

 8

 

 

897

 

 

54,371

Total securities available-for-sale

 

16

 

$

1,256

 

$

86,856

 

61

 

$

7,592

 

$

197,238

 

77

 

$

8,848

 

$

284,094

 

Recognition of other-than-temporary impairment was not necessary as of the three months ended September 30, 2019.  The changes in fair value related primarily to interest rate fluctuations.  Our review of other-than-temporary impairment determined that there was no credit quality deterioration.

 

The following table presents net realized gains (losses) on securities available-for-sale for the three and nine months ended September 30, 2019 and 2018. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30, 

 

 

September 30, 

 

Securities available-for-sale

    

2019

    

2018

    

2019

    

2018

    

Proceeds from sales of securities

 

$

57,228

 

$

1,917

 

$

177,824

 

$

94,663

 

Gross realized gains on securities

 

 

3,841

 

 

23

 

 

5,432

 

 

370

 

Gross realized losses on securities

 

 

(378)

 

 

(10)

 

 

(956)

 

 

(10)

 

Net realized gains

 

$

3,463

 

$

13

 

$

4,476

 

$

360

 

Income tax expense on net realized gains

 

$

(973)

 

$

(3)

 

$

(1,257)

 

$

(100)

 

Effective tax rate applied

 

 

28.1

%

 

23.1

%

 

28.1

%

 

27.8

%

 

Securities valued at $328.8 million as of September 30, 2019, an increase from $311.2 million at year-end 2018, were pledged to secure deposits and borrowings, and for other purposes.