XML 76 R57.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Beginning Balance $ 19,372 $ 19,321 $ 19,006 $ 17,461  
Charge-offs 397 372 1,216 1,046  
Recoveries 126 379 411 2,185  
Provision (release) 550   1,450 728  
Ending Balance 19,651 19,328 19,651 19,328  
Ending balance: Individually evaluated for impairment 274 373 274 373  
Ending balance: Collectively evaluated for impairment 18,805 18,955 18,805 18,955  
Ending balance: Acquired and accounted for ASC 310-30 572   572    
Loans:          
Ending balance 1,899,811 1,834,949 1,899,811 1,834,949 $ 1,897,027
Ending balance 1,899,811   1,899,811    
Ending balance: Individually evaluated for impairment 17,909 16,725 17,909 16,725  
Ending balance: Collectively evaluated for impairment 1,872,767 1,807,337 1,872,767 1,807,337  
Ending balance: Acquired and accounted for ASC 310-30 9,135 10,887 9,135 10,887  
Commercial Portfolio Segment [Member]          
Loans:          
Ending balance 333,664   333,664   314,323
Commercial without Leases          
Allowance for loan losses:          
Beginning Balance 3,377 2,676 2,832 2,453  
Charge-offs 20 7 99 38  
Recoveries 10 32 46 141  
Provision (release) (49) 96 539 241  
Ending Balance 3,318 2,797 3,318 2,797  
Ending balance: Individually evaluated for impairment 110   110    
Ending balance: Collectively evaluated for impairment 3,208 2,797 3,208 2,797  
Loans:          
Ending balance   306,407   306,407  
Ending balance 333,664   333,664    
Ending balance: Individually evaluated for impairment 148   148    
Ending balance: Collectively evaluated for impairment 333,516 306,407 333,516 306,407  
Commercial leases          
Allowance for loan losses:          
Beginning Balance 961   734    
Charge-offs 47   47    
Provision (release) 66   293    
Ending Balance 980   980    
Ending balance: Collectively evaluated for impairment 980   980    
Loans:          
Ending balance 108,152   108,152    
Ending balance: Individually evaluated for impairment 74   74    
Ending balance: Collectively evaluated for impairment 108,078   108,078    
Finance Leases Financing Receivable [Member]          
Allowance for loan losses:          
Beginning Balance   634   692  
Charge-offs       13  
Provision (release)   31   (14)  
Ending Balance   665   665  
Ending balance: Collectively evaluated for impairment   665   665  
Loans:          
Ending balance 108,152 70,661 108,152 70,661 78,806
Ending balance: Collectively evaluated for impairment   70,661   70,661  
Commercial Real Estate Portfolio Segment [Member]          
Allowance for loan losses:          
Beginning Balance 10,517 10,537 10,470 9,522  
Charge-offs 159 201 432 609  
Recoveries 12 37 47 425  
Provision (release) (88) (144) 197 891  
Ending Balance 10,282 10,229 10,282 10,229  
Ending balance: Individually evaluated for impairment 37 185 37 185  
Ending balance: Collectively evaluated for impairment 9,690 10,044 9,690 10,044  
Ending balance: Acquired and accounted for ASC 310-30 555   555    
Loans:          
Ending balance   808,310   808,310  
Ending balance 830,713   830,713    
Ending balance: Individually evaluated for impairment 7,671 5,782 7,671 5,782  
Ending balance: Collectively evaluated for impairment 819,109 798,402 819,109 798,402  
Ending balance: Acquired and accounted for ASC 310-30 3,933 4,126 3,933 4,126  
Residential Portfolio Segment [Member]          
Allowance for loan losses:          
Beginning Balance 1,790 1,818 1,931 1,846  
Charge-offs 3   21 (55)  
Recoveries 22 83 86 1,099  
Provision (release) 56 67 (131) (1,032)  
Ending Balance 1,865 1,968 1,865 1,968  
Ending balance: Individually evaluated for impairment 65 59 65 59  
Ending balance: Collectively evaluated for impairment 1,800 1,909 1,800 1,909  
Loans:          
Ending balance   399,581   399,581  
Ending balance 393,076   393,076    
Ending balance: Individually evaluated for impairment 7,509 8,740 7,509 8,740  
Ending balance: Collectively evaluated for impairment 381,002 384,858 381,002 384,858  
Ending balance: Acquired and accounted for ASC 310-30 4,565 5,983 4,565 5,983  
Consumer Portfolio Segment [Member]          
Allowance for loan losses:          
Beginning Balance 1,335 1,390 1,449 1,446  
Charge-offs 19 49 298 141  
Recoveries 21 139 79 277  
Provision (release) (74) (372) 33 (474)  
Ending Balance 1,263 1,108 1,263 1,108  
Ending balance: Individually evaluated for impairment 55 61 55 61  
Ending balance: Collectively evaluated for impairment 1,208 1,047 1,208 1,047  
Loans:          
Ending balance   122,022   122,022  
Ending balance 126,309   126,309    
Ending balance: Individually evaluated for impairment 2,391 2,054 2,391 2,054  
Ending balance: Collectively evaluated for impairment 123,918 119,968 123,918 119,968  
Unallocated Financing Receivables [Member]          
Allowance for loan losses:          
Beginning Balance 572 868 621 579  
Charge-offs 142 115 311 316  
Recoveries 61 56 152 208  
Provision (release) 646 696 675 1,034  
Ending Balance 1,137 1,505 1,137 1,505  
Ending balance: Individually evaluated for impairment 7 26 7 26  
Ending balance: Collectively evaluated for impairment 1,113 1,479 1,113 1,479  
Ending balance: Acquired and accounted for ASC 310-30 17   17    
Loans:          
Ending balance 16,194 14,317 16,194 14,317 $ 16,092
Ending balance 16,194   16,194    
Ending balance: Individually evaluated for impairment 22 40 22 40  
Ending balance: Collectively evaluated for impairment 16,172 14,277 16,172 14,277  
Construction Loans | Commercial Real Estate Portfolio Segment [Member]          
Allowance for loan losses:          
Beginning Balance 820 1,398 969 923  
Charge-offs 7   8 (16)  
Recoveries   32   35  
Recoveries, net     1    
Provision (release) (7) (374) (156) 82  
Ending Balance 806 1,056 806 1,056  
Ending balance: Individually evaluated for impairment   42   42  
Ending balance: Collectively evaluated for impairment 806 1,014 806 1,014  
Loans:          
Ending balance   113,651   113,651  
Ending balance 91,703   91,703    
Ending balance: Individually evaluated for impairment 94 109 94 109  
Ending balance: Collectively evaluated for impairment 90,972 112,764 90,972 112,764  
Ending balance: Acquired and accounted for ASC 310-30 $ 637 $ 778 $ 637 $ 778