XML 94 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Securities (Tables)
12 Months Ended
Dec. 31, 2019
Securities  
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

2019

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,010

 

$

26

 

$

 -

 

$

4,036

U.S. government agencies

 

 

8,502

 

 

 -

 

 

(165)

 

 

8,337

U.S. government agencies mortgage-backed

 

 

16,164

 

 

443

 

 

(19)

 

 

16,588

States and political subdivisions

 

 

240,399

 

 

11,207

 

 

(2,431)

 

 

249,175

Collateralized mortgage obligations

 

 

57,059

 

 

963

 

 

(38)

 

 

57,984

Asset-backed securities

 

 

82,114

 

 

617

 

 

(887)

 

 

81,844

Collateralized loan obligations

 

 

66,898

 

 

29

 

 

(243)

 

 

66,684

Total securities available-for-sale

 

$

475,146

 

$

13,285

 

$

(3,783)

 

$

484,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

2018

    

Cost

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,006

 

$

 -

 

$

(83)

 

$

3,923

U.S. government agencies

 

 

11,112

 

 

 -

 

 

(161)

 

 

10,951

U.S. government agencies mortgage-backed

 

 

14,407

 

 

45

 

 

(377)

 

 

14,075

States and political subdivisions

 

 

277,112

 

 

1,916

 

 

(4,961)

 

 

274,067

Collateralized mortgage obligations

 

 

66,494

 

 

79

 

 

(2,144)

 

 

64,429

Asset-backed securities

 

 

108,574

 

 

1,165

 

 

(225)

 

 

109,514

Collateralized loan obligations

 

 

65,162

 

 

24

 

 

(897)

 

 

64,289

Total securities available-for-sale

 

$

546,867

 

$

3,229

 

$

(8,848)

 

$

541,248

 

Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

509

 

2.03

%

 

$

510

 

Due after one year through five years

 

 

6,297

 

2.11

 

 

 

6,411

 

Due after five years through ten years

 

 

4,727

 

3.49

 

 

 

5,076

 

Due after ten years

 

 

241,378

 

3.02

 

 

 

249,551

 

 

 

 

252,911

 

3.00

 

 

 

261,548

 

Mortgage-backed and collateralized mortgage obligations

 

 

73,223

 

3.28

 

 

 

74,572

 

Asset-backed securities

 

 

82,114

 

2.99

 

 

 

81,844

 

Collateralized loan obligations

 

 

66,898

 

4.28

 

 

 

66,684

 

Total securities available-for-sale

 

$

475,146

 

3.22

%

 

$

484,648

 

 

Schedule of amortized cost and fair value of securities that exceed 10% of stockholders equity

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,873

 

$

27,470

Towd Point Mortgage Trust

 

 

33,551

 

 

34,322

 

Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

2019

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. government agencies

 

 -

 

$

 -

 

$

 -

 

 4

 

$

165

 

$

8,337

 

 4

 

$

165

 

$

8,337

U.S. government agencies mortgage-backed

 

 3

 

 

10

 

 

3,018

 

 2

 

 

 9

 

 

843

 

 5

 

 

19

 

 

3,861

States and political subdivisions

 

 6

 

 

1,665

 

 

41,043

 

 2

 

 

766

 

 

6,593

 

 8

 

 

2,431

 

 

47,636

Collateralized mortgage obligations

 

 2

 

 

26

 

 

9,054

 

 2

 

 

12

 

 

1,209

 

 4

 

 

38

 

 

10,263

Asset-backed securities

 

 4

 

 

839

 

 

54,540

 

 1

 

 

48

 

 

3,238

 

 5

 

 

887

 

 

57,778

Collateralized loan obligations

 

 4

 

 

62

 

 

21,927

 

 4

 

 

181

 

 

25,020

 

 8

 

 

243

 

 

46,947

Total securities available-for-sale

 

19

 

$

2,602

 

$

129,582

 

15

 

$

1,181

 

$

45,240

 

34

 

$

3,783

 

$

174,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

2018

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. Treasuries

 

 -

 

$

 -

 

$

 -

 

 1

 

$

83

 

$

3,923

 

 1

 

$

83

 

$

3,923

U.S. government agencies

 

 3

 

 

100

 

 

7,385

 

 1

 

 

61

 

 

3,566

 

 4

 

 

161

 

 

10,951

U.S. government agencies mortgage-backed

 

 -

 

 

 -

 

 

 -

 

11

 

 

377

 

 

11,439

 

11

 

 

377

 

 

11,439

States and political subdivisions

 

 4

 

 

126

 

 

17,713

 

33

 

 

4,835

 

 

110,326

 

37

 

 

4,961

 

 

128,039

Collateralized mortgage obligations

 

 2

 

 

309

 

 

15,211

 

10

 

 

1,835

 

 

43,687

 

12

 

 

2,144

 

 

58,898

Asset-backed securities

 

 -

 

 

 -

 

 

 -

 

 4

 

 

225

 

 

16,473

 

 4

 

 

225

 

 

16,473

Collateralized loan obligations

 

 7

 

 

721

 

 

46,547

 

 1

 

 

176

 

 

7,824

 

 8

 

 

897

 

 

54,371

Total securities available-for-sale

 

16

 

$

1,256

 

$

86,856

 

61

 

$

7,592

 

$

197,238

 

77

 

$

8,848

 

$

284,094

 

Schedule of proceeds from sale and gross realized gains and losses on sale of securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

Securities available-for-sale

    

    

2019

    

2018

 

2017

 

Proceeds from sales of securities

 

 

$

191,298

 

$

94,663

 

$

232,462

 

Gross realized gains on securities

 

 

 

5,521

 

 

369

 

 

2,367

 

Gross realized losses on securities

 

 

 

(1,010)

 

 

(9)

 

 

(1,893)

 

Net realized gains

 

 

$

4,511

 

$

360

 

$

474

 

Income tax expense on net realized gains

 

 

$

(1,267)

 

$

(100)

 

$

(198)

 

Effective tax rate applied

 

 

 

28.1

%

 

27.8

%

 

41.8

%