XML 108 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of components of income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Current federal

 

$

4,815

 

$

 -

 

$

(2,407)

Current state

 

 

1,151

 

 

84

 

 

 -

Deferred federal

 

 

3,177

 

 

6,226

 

 

11,724

Deferred state

 

 

3,259

 

 

3,614

 

 

1,938

Recovery due to State of Illinois tax rate change

 

 

 -

 

 

 -

 

 

(1,566)

Expense due to enactment of federal tax reform

 

 

 -

 

 

 -

 

 

9,475

Total income tax expenses

 

$

12,402

 

$

9,924

 

$

19,164

 

Schedule of components of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

    

2019

    

2018

Allowance for loan and lease losses

 

$

6,082

 

$

5,803

Deferred compensation

 

 

907

 

 

665

Goodwill amortization/impairment

 

 

3,456

 

 

4,698

Stock based compensation

 

 

1,622

 

 

1,377

Business combination adjustments

 

 

1,547

 

 

2,532

OREO write-downs

 

 

1,931

 

 

2,337

Federal net operating loss (“NOL”) carryforward

 

 

340

 

 

2,199

State NOL carryforward

 

 

326

 

 

4,034

Other assets

 

 

2,270

 

 

1,401

Total deferred tax assets

 

 

18,481

 

 

25,046

 

 

 

 

 

 

 

Accumulated depreciation on premises and equipment

 

 

(746)

 

 

(443)

Mortgage servicing rights

 

 

(1,779)

 

 

(2,210)

Amortization of core deposit intangible

 

 

(144)

 

 

(130)

State tax benefits

 

 

(927)

 

 

(1,839)

Other liabilities

 

 

(1,637)

 

 

(741)

Total deferred tax liabilities

 

 

(5,233)

 

 

(5,363)

Net deferred tax asset before adjustments related to other comprehensive income

 

 

13,248

 

 

19,683

Tax effect of adjustments related to other comprehensive (loss) income

 

 

(1,789)

 

 

1,597

Net deferred tax asset

 

$

11,459

 

$

21,280

 

Schedule of components of provision for deferred income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

    

2018

    

2017

Provision for loan and lease losses

$

(279)

 

$

(426)

 

$

1,680

Deferred compensation

 

(242)

 

 

(15)

 

 

85

Amortization of core deposit intangible

 

14

 

 

957

 

 

574

Stock based compensation

 

(245)

 

 

(511)

 

 

80

Business combination adjustments

 

985

 

 

927

 

 

 -

OREO write-downs

 

406

 

 

48

 

 

2,725

Federal net operating loss carryforward

 

1,859

 

 

5,041

 

 

12,122

State net operating loss carryforward

 

3,708

 

 

2,986

 

 

715

Deferred tax credit

 

 -

 

 

 -

 

 

2,058

Depreciation

 

303

 

 

59

 

 

(297)

Mortgage servicing rights

 

(431)

 

 

124

 

 

(674)

Goodwill amortization/impairment

 

1,242

 

 

1,389

 

 

4,040

State tax benefits

 

(912)

 

 

(550)

 

 

(1,738)

Other, net

 

28

 

 

(189)

 

 

201

Total deferred tax expense

$

6,436

 

$

9,840

 

$

21,571

 

Schedule of difference between effective tax rates from federal statutory rates

Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31, due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Tax at statutory federal income tax rate

 

$

10,890

 

$

9,227

 

$

11,817

Nontaxable interest income, net of disallowed interest deduction

 

 

(1,409)

 

 

(1,600)

 

 

(1,976)

BOLI income

 

 

(480)

 

 

(422)

 

 

(501)

State income taxes, net of federal benefit

 

 

3,496

 

 

2,927

 

 

1,775

Stock based compensation

 

 

(207)

 

 

(305)

 

 

 -

Impact of Federal tax rate change

 

 

 -

 

 

 -

 

 

9,475

Impact of Illinois tax rate change

 

 

 -

 

 

 -

 

 

(1,566)

Other, net

 

 

112

 

 

97

 

 

140

Total tax at effective tax rate

 

$

12,402

 

$

9,924

 

$

19,164