XML 122 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allowance for loan losses:      
Beginning Balance $ 19,006 $ 17,461 $ 16,158
Charge-offs 2,051 2,097 2,306
Recoveries 1,234 2,414 1,809
Provision (release) 1,600 1,228 1,800
Ending Balance 19,789 19,006 17,461
Ending balance: Individually evaluated for impairment 1,135 352 144
Ending balance: Collectively evaluated for impairment 18,577 18,654 17,317
Ending balance: Acquired and accounted for ASC 310-30 77    
Loans:      
Ending balance 1,930,812 1,897,027 1,617,622
Ending balance 1,930,812 1,897,027  
Ending balance: Individually evaluated for impairment 18,017 20,359 20,112
Ending balance: Collectively evaluated for impairment 1,904,194 1,865,703 1,597,510
Ending balance: Acquired and accounted for ASC 310-30 8,601 10,965  
Commercial      
Allowance for loan losses:      
Beginning Balance   2,453 1,629
Charge-offs     25
Recoveries     30
Provision (release)     819
Ending Balance     2,453
Ending balance: Collectively evaluated for impairment     2,453
Loans:      
Ending balance 332,842 314,323 272,851
Ending balance: Collectively evaluated for impairment     272,851
Commercial without Leases      
Allowance for loan losses:      
Beginning Balance 2,832 2,453  
Charge-offs 109 41  
Recoveries 74 157  
Provision (release) 218 263  
Ending Balance 3,015 2,832 2,453
Ending balance: Individually evaluated for impairment 93    
Ending balance: Collectively evaluated for impairment 2,922 2,832  
Loans:      
Ending balance   314,323  
Ending balance 332,842    
Ending balance: Individually evaluated for impairment 144    
Ending balance: Collectively evaluated for impairment 332,698 314,323  
Commercial leases      
Allowance for loan losses:      
Beginning Balance 734 692  
Charge-offs 49 13  
Provision (release) 577 55  
Ending Balance 1,262 734 692
Ending balance: Individually evaluated for impairment 100    
Ending balance: Collectively evaluated for impairment 1,162 734  
Loans:      
Ending balance 119,751    
Ending balance: Individually evaluated for impairment 329    
Ending balance: Collectively evaluated for impairment 119,422 78,806  
Finance Leases Portfolio Segment      
Allowance for loan losses:      
Beginning Balance   692 633
Charge-offs     215
Provision (release)     274
Ending Balance     692
Ending balance: Collectively evaluated for impairment     692
Loans:      
Ending balance 119,751 78,806 68,325
Ending balance: Individually evaluated for impairment     178
Ending balance: Collectively evaluated for impairment     68,147
Real estate - commercial      
Allowance for loan losses:      
Beginning Balance 10,470 9,522 9,547
Charge-offs 1,019 1,548 309
Recoveries 684 447 161
Provision (release) 1,040 2,049 123
Ending Balance 11,175 10,470 9,522
Ending balance: Individually evaluated for impairment 830 239  
Ending balance: Collectively evaluated for impairment 10,285 10,231 9,522
Ending balance: Acquired and accounted for ASC 310-30 60    
Loans:      
Ending balance   825,123 750,991
Ending balance 869,019    
Ending balance: Individually evaluated for impairment 7,104 9,785 3,041
Ending balance: Collectively evaluated for impairment 858,495 811,156 747,950
Ending balance: Acquired and accounted for ASC 310-30 3,420 4,182  
Real estate - residential      
Allowance for loan losses:      
Beginning Balance 1,931 1,846 2,178
Charge-offs 118 (45) 1,347
Recoveries 103 1,146 980
Provision (release) 99 (1,106) 35
Ending Balance 2,015 1,931 1,846
Ending balance: Individually evaluated for impairment 50 50 53
Ending balance: Collectively evaluated for impairment 1,965 1,881 1,793
Loans:      
Ending balance   413,106 313,397
Ending balance 401,482    
Ending balance: Individually evaluated for impairment 7,900 8,196 14,575
Ending balance: Collectively evaluated for impairment 389,001 398,872 298,822
Ending balance: Acquired and accounted for ASC 310-30 4,581 6,038  
Consumer      
Allowance for loan losses:      
Beginning Balance 1,449 1,446 1,331
Charge-offs 338 147 386
Recoveries 172 364 243
Provision (release) (111) (214) 258
Ending Balance 1,172 1,449 1,446
Ending balance: Individually evaluated for impairment 56 49 91
Ending balance: Collectively evaluated for impairment 1,116 1,400 1,355
Loans:      
Ending balance   140,442 112,833
Ending balance 123,457    
Ending balance: Individually evaluated for impairment 2,428 2,241 2,110
Ending balance: Collectively evaluated for impairment 121,029 138,201 110,723
Unallocated Financing Receivables [Member]      
Allowance for loan losses:      
Beginning Balance 621 579 451
Charge-offs 409 409 1
Recoveries 200 265 18
Provision (release) 225 186 111
Ending Balance 637 621 579
Ending balance: Individually evaluated for impairment 6 13  
Ending balance: Collectively evaluated for impairment 614 608 579
Ending balance: Acquired and accounted for ASC 310-30 17    
Loans:      
Ending balance 14,044 16,092 14,063
Ending balance 14,044    
Ending balance: Individually evaluated for impairment 19 31 7
Ending balance: Collectively evaluated for impairment 14,025 16,061 14,056
Construction Loans      
Allowance for loan losses:      
Beginning Balance 969 923 389
Charge-offs 9 (16) 23
Recoveries 1 35 377
Provision (release) (448) (5) 180
Ending Balance 513 969 923
Ending balance: Individually evaluated for impairment   1  
Ending balance: Collectively evaluated for impairment 513 968 923
Loans:      
Ending balance   109,135 85,162
Ending balance 70,217    
Ending balance: Individually evaluated for impairment 93 106 201
Ending balance: Collectively evaluated for impairment 69,524 108,284 $ 84,961
Ending balance: Acquired and accounted for ASC 310-30 $ 600 $ 745