XML 75 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Values of Financial Instruments
3 Months Ended
Mar. 31, 2020
Fair Values of Financial Instruments  
Fair Values of Financial Instruments

Note 13 – Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Securities available-for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par.  FHLBC stock is carried at cost and considered a Level 2 fair value.  For March 31, 2020 and December 31, 2019, the fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

27,627

 

$

27,627

 

$

27,627

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

45,511

 

 

45,511

 

 

45,511

 

 

 -

 

 

 -

Securities available-for-sale

 

 

449,694

 

 

449,694

 

 

4,152

 

 

434,385

 

 

11,157

FHLBC and FRBC stock

 

 

9,917

 

 

9,917

 

 

 -

 

 

9,917

 

 

 -

Loans held-for-sale

 

 

10,049

 

 

10,049

 

 

 -

 

 

10,049

 

 

 -

Net loans

 

 

1,927,159

 

 

1,947,974

 

 

 -

 

 

 -

 

 

1,947,974

Interest rate swap agreements

 

 

11,115

 

 

11,115

 

 

 -

 

 

11,115

 

 

 

Interest receivable on securities and loans

 

 

9,392

 

 

9,392

 

 

 -

 

 

9,392

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

702,598

 

$

702,598

 

$

702,598

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,493,044

 

 

1,496,968

 

 

 -

 

 

1,496,968

 

 

 -

Securities sold under repurchase agreements

 

 

51,236

 

 

51,236

 

 

 -

 

 

51,236

 

 

 -

Other short-term borrowings

 

 

6,375

 

 

6,375

 

 

 -

 

 

6,375

 

 

 -

Junior subordinated debentures

 

 

25,773

 

 

9,257

 

 

 -

 

 

9,257

 

 

 -

Senior notes

 

 

44,297

 

 

42,689

 

 

42,689

 

 

 -

 

 

 -

Note payable and other borrowings

 

 

26,609

 

 

27,003

 

 

 -

 

 

27,003

 

 

 -

Interest rate swap agreements

 

 

16,795

 

 

16,795

 

 

 -

 

 

16,795

 

 

 -

Interest payable on deposits and borrowings

 

 

1,728

 

 

1,728

 

 

 4

 

 

1,724

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

34,096

 

$

34,096

 

$

34,096

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

16,536

 

 

16,536

 

 

16,536

 

 

 -

 

 

 -

Securities available-for-sale

 

 

484,648

 

 

484,648

 

 

4,036

 

 

475,193

 

 

5,419

FHLBC and FRBC stock

 

 

9,917

 

 

9,917

 

 

 -

 

 

9,917

 

 

 -

Loans held-for-sale

 

 

3,061

 

 

3,061

 

 

 -

 

 

3,061

 

 

 -

Net loans

 

 

1,911,023

 

 

1,915,531

 

 

 -

 

 

 -

 

 

1,915,531

Interest rate swap agreements

 

 

2,771

 

 

2,771

 

 

 -

 

 

2,771

 

 

 -

Interest receivable on securities and loans

 

 

9,697

 

 

9,697

 

 

 -

 

 

9,697

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

669,795

 

$

669,975

 

$

669,975

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,456,954

 

 

1,457,832

 

 

 -

 

 

1,457,832

 

 

 -

Securities sold under repurchase agreements

 

 

48,693

 

 

48,693

 

 

 -

 

 

48,693

 

 

 -

Other short-term borrowings

 

 

48,500

 

 

48,500

 

 

 -

 

 

48,500

 

 

 -

Junior subordinated debentures

 

 

57,734

 

 

51,188

 

 

33,614

 

 

17,574

 

 

 -

Senior notes

 

 

44,270

 

 

46,269

 

 

46,269

 

 

 -

 

 

 -

Note payable and other borrowings

 

 

6,673

 

 

7,003

 

 

 -

 

 

7,003

 

 

 -

Interest rate swap agreements

 

 

5,921

 

 

5,921

 

 

 -

 

 

5,921

 

 

 -

Interest payable on deposits and borrowings

 

 

1,079

 

 

1,079

 

 

 -

 

 

1,079

 

 

 -