XML 67 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Securities (Tables)
3 Months Ended
Mar. 31, 2020
Securities  
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

March 31, 2020

    

Cost1

    

Gains

    

Losses

 

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,011

 

$

141

 

$

 -

 

$

4,152

U.S. government agencies

 

 

7,870

 

 

 -

 

 

(147)

 

 

7,723

U.S. government agencies mortgage-backed

 

 

16,021

 

 

1,234

 

 

 -

 

 

17,255

States and political subdivisions

 

 

244,429

 

 

12,353

 

 

(1,687)

 

 

255,095

Collateralized mortgage obligations

 

 

56,104

 

 

709

 

 

(3,410)

 

 

53,403

Asset-backed securities

 

 

82,005

 

 

210

 

 

(4,488)

 

 

77,727

Collateralized loan obligations

 

 

36,104

 

 

69

 

 

(1,834)

 

 

34,339

Total securities available-for-sale

 

$

446,544

 

$

14,716

 

$

(11,566)

 

$

449,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

December 31, 2019

    

Cost1

    

Gains

    

Losses

    

Value

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,010

 

$

26

 

$

 -

 

$

4,036

U.S. government agencies

 

 

8,502

 

 

 -

 

 

(165)

 

 

8,337

U.S. government agencies mortgage-backed

 

 

16,164

 

 

443

 

 

(19)

 

 

16,588

States and political subdivisions

 

 

240,399

 

 

11,207

 

 

(2,431)

 

 

249,175

Collateralized mortgage obligations

 

 

57,059

 

 

963

 

 

(38)

 

 

57,984

Asset-backed securities

 

 

82,114

 

 

617

 

 

(887)

 

 

81,844

Collateralized loan obligations

 

 

66,898

 

 

29

 

 

(243)

 

 

66,684

Total securities available-for-sale

 

$

475,146

 

$

13,285

 

$

(3,783)

 

$

484,648

 

Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Amortized

 

Average

 

 

Fair

 

Securities available-for-sale

    

Cost

    

Yield

 

    

Value

  

Due in one year or less

 

$

6,606

 

2.42

%

 

$

6,625

 

Due after one year through five years

 

 

6,287

 

2.11

 

 

 

6,509

 

Due after five years through ten years

 

 

16,117

 

2.96

 

 

 

16,506

 

Due after ten years

 

 

227,300

 

3.01

 

 

 

237,330

 

 

 

 

256,310

 

2.97

 

 

 

266,970

 

Mortgage-backed and collateralized mortgage obligations

 

 

72,125

 

3.30

 

 

 

70,658

 

Asset-backed securities

 

 

82,005

 

2.75

 

 

 

77,727

 

Collateralized loan obligations

 

 

36,104

 

3.59

 

 

 

34,339

 

Total securities available-for-sale

 

$

446,544

 

3.03

%

 

$

449,694

 

 

Schedule of amortized cost and fair value of securities that exceed 10% of stockholders equity

The Company has invested in securities issued from two originators that individually amount to over 10% of the Company’s stockholders equity.  Information regarding these two issuers and the value of the securities issued follows:

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

(in thousands)

    

Amortized

    

Fair

Issuer

 

Cost

 

Value

GCO Education Loan Funding Corp

 

$

27,911

 

$

26,501

Towd Point Mortgage Trust

 

 

33,360

 

 

31,996

 

Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

March 31, 2020

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

 

Number of

 

Unrealized

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. government agencies

 

 -

 

$

 -

 

$

 -

 

 4

 

$

147

 

$

7,723

 

 4

 

$

147

 

$

7,723

States and political subdivisions

 

 4

 

 

588

 

 

25,038

 

 2

 

 

1,099

 

 

5,904

 

 6

 

 

1,687

 

 

30,942

Collateralized mortgage obligations

 

12

 

 

3,339

 

 

35,811

 

 2

 

 

71

 

 

1,051

 

14

 

 

3,410

 

 

36,862

Asset-backed securities

 

 9

 

 

2,530

 

 

36,074

 

 2

 

 

1,958

 

 

29,244

 

11

 

 

4,488

 

 

65,318

Collateralized loan obligations

 

 3

 

 

849

 

 

16,140

 

 2

 

 

985

 

 

11,187

 

 5

 

 

1,834

 

 

27,327

Total securities available-for-sale

 

28

 

$

7,306

 

$

113,063

 

12

 

$

4,260

 

$

55,109

 

40

 

$

11,566

 

$

168,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

 

 

 

 

 

 

 

December 31, 2019

 

in an unrealized loss position

 

in an unrealized loss position

 

Total

 

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

 

Number of

 

Unrealized

 

 

Fair

Securities available-for-sale

    

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

   

Securities

   

Losses

   

 

Value

U.S. government agencies

 

 -

 

 

 -

 

 

 -

 

 4

 

 

165

 

 

8,337

 

 4

 

 

165

 

 

8,337

U.S. government agencies mortgage-backed

 

 3

 

 

10

 

 

3,018

 

 2

 

 

 9

 

 

843

 

 5

 

 

19

 

 

3,861

States and political subdivisions

 

 6

 

 

1,665

 

 

41,043

 

 2

 

 

766

 

 

6,593

 

 8

 

 

2,431

 

 

47,636

Collateralized mortgage obligations

 

 2

 

 

26

 

 

9,054

 

 2

 

 

12

 

 

1,209

 

 4

 

 

38

 

 

10,263

Asset-backed securities

 

 4

 

 

839

 

 

54,540

 

 1

 

 

48

 

 

3,238

 

 5

 

 

887

 

 

57,778

Collateralized loan obligations

 

 4

 

 

62

 

 

21,927

 

 4

 

 

181

 

 

25,020

 

 8

 

 

243

 

 

46,947

Total securities available-for-sale

 

19

 

$

2,602

 

$

129,582

 

15

 

$

1,181

 

$

45,240

 

34

 

$

3,783

 

$

174,822

 

Schedule of proceeds from sale and gross realized gains and losses on sale of securities

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 

 

Securities available-for-sale

    

2020

    

2019

    

Proceeds from sales of securities

 

$

18,126

 

$

81,524

 

Gross realized gains on securities

 

 

17

 

 

605

 

Gross realized losses on securities

 

 

(41)

 

 

(578)

 

Net realized (losses) gains

 

$

(24)

 

$

27

 

Income tax benefit (expense) on net realized (losses) gains

 

$

 7

 

$

(8)

 

Effective tax rate applied

 

 

29.2

%

 

29.6

%