XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Measurements  
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis

June 30, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,147

$

-

$

-

$

4,147

U.S. government agencies

-

7,276

-

7,276

U.S. government agencies mortgage-backed

-

16,779

-

16,779

States and political subdivisions

-

245,686

4,678

250,364

Collateralized mortgage obligations

-

56,113

-

56,113

Asset-backed securities

-

80,026

-

80,026

Collateralized loan obligations

-

32,731

-

32,731

Loans held-for-sale

-

9,416

-

9,416

Mortgage servicing rights

-

-

4,479

4,479

Interest rate swap agreements

-

11,165

-

11,165

Mortgage banking derivatives

-

1,238

-

1,238

Total

$

4,147

$

460,430

$

9,157

$

473,734

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

16,518

$

-

$

16,518

Total

$

-

$

16,518

$

-

$

16,518

December 31, 2019

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,036

$

-

$

-

$

4,036

U.S. government agencies

-

8,337

-

8,337

U.S. government agencies mortgage-backed

-

16,588

-

16,588

States and political subdivisions

-

243,756

5,419

249,175

Collateralized mortgage obligations

-

57,984

-

57,984

Asset-backed securities

-

81,844

-

81,844

Collateralized loan obligations

-

66,684

-

66,684

Loans held-for-sale

-

3,061

-

3,061

Mortgage servicing rights

-

-

5,935

5,935

Interest rate swap agreements

-

2,771

-

2,771

Mortgage banking derivatives

-

250

-

250

Total

$

4,036

$

481,275

$

11,354

$

496,665

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

5,974

$

-

$

5,974

Total

$

-

$

5,974

$

-

$

5,974

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

Six Months Ended June 30, 2020

Securities available-for-sale

States and

Mortgage

Political

Servicing

   

Subdivisions

   

Rights

Beginning balance January 1, 2020

$

5,419

$

5,935

Total gains or losses

Included in earnings

(12)

(2,304)

Included in other comprehensive income

(363)

-

Purchases, issuances, sales, and settlements

Purchases

12,800

-

Issuances

-

1,123

Settlements

(13,166)

(275)

Ending balance June 30, 2020

$

4,678

$

4,479

Six Months Ended June 30, 2019

Securities available-for-sale

States and

Mortgage

Political

Servicing

    

Subdivisions

    

Rights

Beginning balance January 1, 2019

$

8,165

$

7,357

Total gains or losses

Included in earnings

(17)

(1,701)

Included in other comprehensive income

500

-

Purchases, issuances, sales, and settlements

Purchases

17,554

-

Issuances

-

417

Settlements

(19,027)

(254)

Ending balance June 30, 2019

$

7,175

$

5,819

Schedule of quantitative information about level 3 fair value measurements

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of June 30, 2020:

Weighted

Measured at fair value

Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

4,479

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

0.0 - 45.4%

16.7

%

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2019:

Weighted

Measured at fair value

Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

5,935

Discounted Cash Flow

Discount Rate

10.0 - 58.8%

10.1

%

Prepayment Speed

0.0 - 69.0%

14.1

%

Schedule of assets measured at fair value on a nonrecurring basis

June 30, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

8,313

$

8,313

Other real estate owned, net2

-

-

5,082

5,082

Total

$

-

$

-

$

13,395

$

13,395

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $10.6 million and a valuation allowance of $2.3 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $1.1 million for the six months ended June 30, 2020.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $5.1 million, which is made up of the outstanding balance of $12.4 million, net of a valuation allowance of $6.5 million and a participation of $937,000 at June 30, 2020.

December 31, 2019

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans1

$

-

$

-

$

7,435

$

7,435

Other real estate owned, net2

-

-

5,004

5,004

Total

$

-

$

-

$

12,439

$

12,439

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $8.6 million and a valuation allowance of $1.2 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $783,000 for the year December 31, 2019.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $5.0 million, which is made up of the outstanding balance of $12.6 million, net of a valuation allowance of $6.7 million and a participation of $937,000, at December 31, 2019.