XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of components of income tax expense (benefit)

    

2020

    

2019

    

2018

Current federal

$

6,269

$

4,815

$

-

Current state

3,960

1,151

84

Deferred federal

(135)

3,177

6,226

Deferred state

(511)

3,259

3,614

Total income tax expenses

$

9,583

$

12,402

$

9,924

Schedule of components of deferred tax assets and liabilities

    

2020

    

2019

Allowance for credit losses

$

11,058

$

6,082

Deferred compensation

1,093

907

Goodwill amortization/impairment

2,212

3,456

Stock based compensation

1,356

1,622

Business combination adjustments

255

1,547

OREO write-downs

614

1,931

Federal recognized built-in loss ("RBIL") carryforward

142

340

State net operating loss and RBIL carryforward

60

326

Other assets

2,182

2,270

Total deferred tax assets

18,972

18,481

Accumulated depreciation on premises and equipment

(1,237)

(746)

Mortgage servicing rights

(1,261)

(1,779)

Amortization of core deposit intangible

(171)

(144)

State tax benefits

(930)

(927)

Other liabilities

(1,481)

(1,637)

Total deferred tax liabilities

(5,080)

(5,233)

Net deferred tax asset before adjustments related to other comprehensive income

13,892

13,248

Tax effect of adjustments related to other comprehensive income

(5,771)

(1,789)

Net deferred tax asset

$

8,121

$

11,459

Schedule of components of provision for deferred income taxes

2020

    

2019

    

2018

Provision for credit losses

$

(4,976)

$

(279)

$

(426)

Deferred compensation

(186)

(242)

(15)

Amortization of core deposit intangible

27

14

957

Stock based compensation

266

(245)

(511)

Business combination adjustments

1,292

985

927

OREO write-downs

1,317

406

48

Federal net operating loss and RBIL carryforward

198

1,859

5,041

State net operating loss and RBIL carryforward

266

3,708

2,986

Depreciation

491

303

59

Mortgage servicing rights

(518)

(431)

124

Goodwill amortization/impairment

1,244

1,242

1,389

State tax benefits

3

(912)

(550)

Other, net

(70)

28

(189)

Total deferred tax (benefit) expense

$

(646)

$

6,436

$

9,840

Schedule of difference between effective tax rates from federal statutory rates

Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31, due to the following:

    

2020

    

2019

    

2018

Tax at statutory federal income tax rate

$

7,856

$

10,890

$

9,227

Nontaxable interest income, net of disallowed interest deduction

(1,067)

(1,409)

(1,600)

BOLI income

(271)

(480)

(422)

State income taxes, net of federal benefit

2,570

3,496

2,927

Stock based compensation

297

(207)

(305)

Other, net

198

112

97

Total tax at effective tax rate

$

9,583

$

12,402

$

9,924