XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Measurements  
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis

September 30, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,070

$

-

$

-

$

4,070

U.S. government agencies

-

33,575

-

33,575

U.S. government agencies mortgage-backed

-

17,818

-

17,818

States and political subdivisions

-

233,392

5,560

238,952

Corporate bonds

-

4,992

-

4,992

Collateralized mortgage obligations

-

165,414

-

165,414

Asset-backed securities

-

189,338

-

189,338

Collateralized loan obligations

-

61,029

-

61,029

Loans held-for-sale

-

3,009

-

3,009

Mortgage servicing rights

-

-

5,320

5,320

Interest rate swap agreements

-

5,292

-

5,292

Mortgage banking derivatives

-

875

-

875

Total

$

4,070

$

714,734

$

10,880

$

729,684

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

7,798

$

-

$

7,798

Total

$

-

$

7,798

$

-

$

7,798

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,117

$

-

$

-

$

4,117

U.S. government agencies

-

6,657

-

6,657

U.S. government agencies mortgage-backed

-

17,209

-

17,209

States and political subdivisions

-

244,940

4,319

249,259

Collateralized mortgage obligations

-

56,585

-

56,585

Asset-backed securities

-

131,818

-

131,818

Collateralized loan obligations

-

30,533

-

30,533

Loans held-for-sale

-

12,611

-

12,611

Mortgage servicing rights

-

-

4,224

4,224

Interest rate swap agreements

-

9,388

-

9,388

Mortgage banking derivatives

-

840

-

840

Total

$

4,117

$

510,581

$

8,543

$

523,241

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

13,159

$

-

$

13,159

Total

$

-

$

13,159

$

-

$

13,159

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

Nine Months Ended September 30, 2021

Securities available-for-sale

States and

Mortgage

Political

Servicing

   

Subdivisions

   

Rights

Beginning balance January 1, 2021

$

4,319

$

4,224

Total gains or losses

Included in earnings

(7)

840

Included in other comprehensive income

812

-

Purchases, issuances, sales, and settlements

Purchases

748

-

Issuances

-

1,298

Settlements

(312)

(1,042)

Ending balance September 30, 2021

$

5,560

$

5,320

Nine Months Ended September 30, 2020

Securities available-for-sale

States and

Mortgage

Political

Servicing

    

Subdivisions

    

Rights

Beginning balance January 1, 2020

$

5,419

$

5,935

Total gains or losses

Included in earnings

(16)

(2,463)

Included in other comprehensive income

(216)

-

Purchases, issuances, sales, and settlements

Purchases

12,900

-

Issuances

-

1,813

Settlements

(13,297)

(275)

Ending balance September 30, 2020

$

4,790

$

5,010

Schedule of quantitative information about level 3 fair value measurements

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of September 30, 2021:

Weighted

Measured at fair value

Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

5,320

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

0.0 - 49.6%

15.5

%

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2020:

Weighted

Measured at fair value

Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

4,224

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

5.5 - 59.1%

19.5

%

Schedule of assets measured at fair value on a nonrecurring basis

September 30, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

7,187

$

7,187

Other real estate owned, net2

-

-

1,912

1,912

Total

$

-

$

-

$

9,099

$

9,099

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $11.0 million and a valuation allowance of $3.8 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $1.2 million for the nine months ended September 30, 2021.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $1.9 million at September 30, 2021, which is made up of the outstanding balance of $3.1 million, net of a valuation allowance of $1.2 million.

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

9,675

$

9,675

Other real estate owned, net2

-

-

2,474

2,474

Total

$

-

$

-

$

12,149

$

12,149

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $12.3 million and a valuation allowance of $2.6 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $1.4 for the year December 31, 2020.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $2.5 million at December 31, 2020, which is made up of the outstanding balance of $4.1 million, net of a valuation allowance of $1.6 million.