XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of income tax expense (benefit)

    

2021

    

2020

    

2019

Current federal

$

750

$

6,269

$

4,815

Current state

594

3,960

1,151

Deferred federal

4,445

(135)

3,177

Deferred state

2,034

(511)

3,259

Total income tax expenses

$

7,823

$

9,583

$

12,402

Schedule of components of deferred tax assets and liabilities

    

2021

    

2020

Allowance for credit losses

$

15,601

$

11,058

Deferred compensation

1,378

1,093

Goodwill amortization/impairment

980

2,212

Stock based compensation

971

1,356

Business combination adjustments

940

255

OREO write-downs

573

614

Federal recognized built-in loss ("RBIL") carryforward

493

142

State net operating loss and RBIL carryforward

-

60

Other assets

2,129

2,182

Total deferred tax assets

23,065

18,972

Accumulated depreciation on premises and equipment

(1,701)

(1,237)

Mortgage servicing rights

(2,113)

(1,261)

Amortization of core deposit intangible

(4,550)

(171)

State tax benefits

(641)

(930)

Securities

(2,620)

-

Other liabilities

(1,931)

(1,481)

Total deferred tax liabilities

(13,556)

(5,080)

Net deferred tax asset before adjustments related to other comprehensive income

9,509

13,892

Tax effect of adjustments related to other comprehensive income

(3,410)

(5,771)

Net deferred tax asset

$

6,099

$

8,121

Schedule of components of provision for deferred income taxes

2021

    

2020

    

2019

Provision for credit losses

$

(78)

$

(4,976)

$

(279)

Deferred compensation

1,388

(186)

(242)

Amortization of core deposit intangible

(18)

27

14

Stock based compensation

385

266

(245)

Business combination adjustments

80

1,292

985

OREO write-downs

1,543

1,317

406

Federal net operating loss and RBIL carryforward

(351)

198

1,859

State net operating loss and RBIL carryforward

60

266

3,708

Depreciation

(1,737)

491

303

Mortgage servicing rights

852

(518)

(431)

Goodwill amortization/impairment

1,232

1,244

1,242

State tax benefits

(491)

3

(912)

Securities

4,188

-

-

Other, net

(574)

(70)

28

Total deferred tax (benefit) expense

$

6,479

$

(646)

$

6,436

Schedule of difference between effective tax rates from federal statutory rates

Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31, due to the following:

    

2021

    

2020

    

2019

Tax at statutory federal income tax rate

$

5,852

$

7,856

$

10,890

Nontaxable interest income, net of disallowed interest deduction

(1,069)

(1,067)

(1,409)

BOLI income

(292)

(271)

(480)

State income taxes, net of federal benefit

2,054

2,570

3,496

Stock based compensation

54

297

(207)

Transaction costs

396

-

-

Other, net

828

198

112

Total tax at effective tax rate

$

7,823

$

9,583

$

12,402