XML 60 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

202,339

$

-

$

-

$

202,339

U.S. government agencies

-

61,888

-

61,888

U.S. government agencies mortgage-backed

-

172,302

-

172,302

States and political subdivisions

-

242,373

14,092

256,465

Corporate bonds

-

9,887

-

9,887

Collateralized mortgage obligations

-

672,967

-

672,967

Asset-backed securities

-

236,877

-

236,877

Collateralized loan obligations

-

79,763

-

79,763

Loans held-for-sale

-

4,737

-

4,737

Mortgage servicing rights

-

-

7,097

7,097

Interest rate swap agreements

-

3,494

-

3,494

Mortgage banking derivatives

-

508

-

508

Total

$

202,339

$

1,484,796

$

21,189

$

1,708,324

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

6,809

$

-

$

6,809

Total

$

-

$

6,809

$

-

$

6,809

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,117

$

-

$

-

$

4,117

U.S. government agencies

-

6,657

-

6,657

U.S. government agencies mortgage-backed

-

17,209

-

17,209

States and political subdivisions

-

244,940

4,319

249,259

Collateralized mortgage obligations

-

56,585

-

56,585

Asset-backed securities

-

131,818

-

131,818

Collateralized loan obligations

-

30,533

-

30,533

Loans held-for-sale

-

12,611

-

12,611

Mortgage servicing rights

-

-

4,224

4,224

Interest rate swap agreements

-

9,388

-

9,388

Mortgage banking derivatives

-

840

-

840

Total

$

4,117

$

510,581

$

8,543

$

523,241

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

13,159

$

-

$

13,159

Total

$

-

$

13,159

$

-

$

13,159

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

Year Ended December 31, 2021

Securities available-for-sale

States and

Mortgage

Political

Servicing

   

Subdivisions

   

Rights

Beginning balance January 1, 2021

$

4,319

$

4,224

Total gains or losses

Included in earnings

(20)

2,420

Included in other comprehensive income

801

-

Purchases, issuances, sales, and settlements

Purchases

9,919

-

Issuances

-

1,612

Settlements

(927)

(1,159)

Ending balance December 31, 2021

$

14,092

$

7,097

Year Ended December 31, 2020

Securities available-for-sale

States and

Mortgage

Political

Servicing

    

Subdivisions

    

Rights

Beginning balance January 1, 2020

$

5,419

$

5,935

Total gains or losses

Included in earnings

(20)

(2,483)

Included in other comprehensive income

(628)

-

Purchases, issuances, sales, and settlements

Purchases

13,086

-

Issuances

-

2,288

Settlements

(13,538)

(1,516)

Ending balance December 31, 2020

$

4,319

$

4,224

Schedule of quantitative information about level 3 fair value measurements

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2021:

Weighted

Measured at fair value

Significant Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

7,097

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

0.0 - 36.6%

11.9

%

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2020:

Weighted

Measured at fair value

Significant Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

4,224

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

5.5 - 59.1%

19.5

%

Schedule of assets measured at fair value on a nonrecurring basis

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

13,138

$

13,138

Other real estate owned, net2

-

-

2,356

2,356

Total

$

-

$

-

$

15,494

$

15,494

1Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $18.5 million and a valuation allowance of $5.4 million, resulting in an increase of specific allocations within the provision for credit losses of $2.7 for the year ending December 31, 2021.

2OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $2.4 million, which is made up of the outstanding balance of $3.7 million, net of a valuation allowance of $1.2 million and purchase accounting adjustments of $131,000 at December 31, 2021.

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

9,675

$

9,675

Other real estate owned, net2

-

-

2,474

2,474

Total

$

-

$

-

$

12,149

$

12,149

1Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $12.3 million and a valuation allowance of $2.6 million, resulting in an increase of specific allocations within the provision for loan and lease losses of $1.4 million for the year ending December 31, 2020.

2OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $2.5 million, which is made up of the outstanding balance of $4.1 million, net of a valuation allowance of $1.6 million, at December 31, 2020.