XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Measurements  
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis

March 31, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

220,563

$

-

$

-

$

220,563

U.S. government agencies

-

59,036

-

59,036

U.S. government agencies mortgage-backed

-

153,148

-

153,148

States and political subdivisions

-

222,575

13,833

236,408

Corporate bonds

-

9,683

-

9,683

Collateralized mortgage obligations

-

696,513

-

696,513

Asset-backed securities

-

274,941

-

274,941

Collateralized loan obligations

-

166,158

-

166,158

Loans held-for-sale

-

8,075

-

8,075

Mortgage servicing rights

-

-

10,376

10,376

Interest rate swap agreements

-

952

-

952

Mortgage banking derivatives

-

930

-

930

Total

$

220,563

$

1,592,011

$

24,209

$

1,836,783

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

3,663

$

-

$

3,663

Total

$

-

$

3,663

$

-

$

3,663

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

202,339

$

-

$

-

$

202,339

U.S. government agencies

-

61,888

-

61,888

U.S. government agencies mortgage-backed

-

172,302

-

172,302

States and political subdivisions

-

242,373

14,092

256,465

Corporate bonds

-

9,887

-

9,887

Collateralized mortgage obligations

-

672,967

-

672,967

Asset-backed securities

-

236,877

-

236,877

Collateralized loan obligations

-

79,763

-

79,763

Loans held-for-sale

-

4,737

-

4,737

Mortgage servicing rights

-

-

7,097

7,097

Interest rate swap agreements

-

3,494

-

3,494

Mortgage banking derivatives

-

508

-

508

Total

$

202,339

$

1,484,796

$

21,189

$

1,708,324

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

6,809

$

-

$

6,809

Total

$

-

$

6,809

$

-

$

6,809

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

Three Months Ended March 31, 2022

Securities available-for-sale

States and

Mortgage

Political

Servicing

   

Subdivisions

   

Rights

Beginning balance January 1, 2022

$

14,092

$

7,097

Total gains or losses

Included in earnings

(33)

3,228

Included in other comprehensive income

(938)

-

Purchases, issuances, sales, and settlements

Purchases

1,076

-

Issuances

-

301

Settlements

(364)

(250)

Ending balance March 31, 2022

$

13,833

$

10,376

Three Months Ended March 31, 2021

Securities available-for-sale

States and

Mortgage

Political

Servicing

    

Subdivisions

    

Rights

Beginning balance January 1, 2021

$

4,319

$

4,224

Total gains or losses

Included in earnings

(3)

1,485

Included in other comprehensive income

299

-

Purchases, issuances, sales, and settlements

Purchases

58

-

Issuances

-

552

Settlements

(32)

(372)

Ending balance March 31, 2021

$

4,641

$

5,889

Schedule of quantitative information about level 3 fair value measurements

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of March 31, 2022:

Weighted

Measured at fair value

Significant Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

10,376

Discounted Cash Flow

Discount Rate

9.0 - 11.0%

9.0

%

Prepayment Speed

5.7 - 28.9%

6.2

%

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2021:

Weighted

Measured at fair value

Significant Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

7,097

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

0.0 - 36.6%

11.9

%

Schedule of assets measured at fair value on a nonrecurring basis

March 31, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

21,990

$

21,990

Other real estate owned, net2

-

-

2,374

2,374

Total

$

-

$

-

$

24,364

$

24,364

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, which had a carrying amount of $33.6 million and a valuation allowance of $11.6 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $6.2 million for the three months ended March 31, 2022.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $2.4 million at March 31, 2022, which is made up of the outstanding balance of $3.7 million, net of a purchase accounting adjustment of $131,000 and a valuation allowance of $1.2 million.

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

13,138

$

13,138

Other real estate owned, net2

-

-

2,356

2,356

Total

$

-

$

-

$

15,494

$

15,494

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, which had a carrying amount of $18.5 million and a valuation allowance of $5.4 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $2.7 million for the year December 31, 2021.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $2.4 million at December 31, 2021, which is made up of the outstanding balance of $3.7 million, net of a purchase accounting adjustment of $131,000 and a valuation allowance of $1.2 million.