XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses on Loans - Credit Quality (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 $ 653,474 $ 965,644
2023 / 2022 864,195 997,009
2022/ 2021 868,825 737,065
2021 / 2020 587,832 367,981
2020/ 2019 274,616 192,786
Prior 369,690 306,846
Revolving Loans 372,446 474,214
Revolving Loans Converted To Term Loans   1,408
Total Loans 3,991,078 4,042,953
Minimum    
The gross charge-offs activity by loan type and year of origination    
Loan commitment for inclusion in credit quality analysis 50,000  
Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 648,895 963,994
2023 / 2022 858,399 958,129
2022/ 2021 824,092 682,010
2021 / 2020 549,711 344,237
2020/ 2019 257,316 158,932
Prior 327,893 280,746
Revolving Loans 337,152 450,136
Revolving Loans Converted To Term Loans   1,408
Total Loans 3,803,458 3,839,592
Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 3,164 1,650
2023 / 2022 3,829 20,320
2022/ 2021 31,165 35,050
2021 / 2020 24,059 3,621
2020/ 2019 3,695 1,863
Prior 1,906 3,681
Revolving Loans 6,979 4,392
Total Loans 74,797 70,577
Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,415  
2023 / 2022 1,967 18,560
2022/ 2021 13,568 20,005
2021 / 2020 14,062 20,123
2020/ 2019 13,605 31,991
Prior 39,891 22,419
Revolving Loans 28,315 19,686
Total Loans 112,823 132,784
Commercial    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 203,207 318,569
2023 / 2022 232,386 141,504
2022/ 2021 86,966 36,754
2021 / 2020 25,642 12,154
2020/ 2019 5,838 18,589
Prior 7,264 3,426
Revolving Loans 253,365 309,293
Revolving Loans Converted To Term Loans   1,408
Total Loans 814,668 841,697
Commercial | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 200,043 318,569
2023 / 2022 230,428 136,668
2022/ 2021 81,173 35,901
2021 / 2020 23,250 11,983
2020/ 2019 5,838 18,390
Prior 7,264 3,426
Revolving Loans 218,666 298,931
Revolving Loans Converted To Term Loans   1,408
Total Loans 766,662 825,276
Commercial | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 3,164  
2023 / 2022 1,942 2,737
2022/ 2021 792 707
2021 / 2020 204 171
Revolving Loans 6,861 4,392
Total Loans 12,963 8,007
Commercial | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 16 2,099
2022/ 2021 5,001 146
2021 / 2020 2,188  
2020/ 2019   199
Revolving Loans 27,838 5,970
Total Loans 35,043 8,414
Real estate - residential loans    
The gross charge-offs activity by loan type and year of origination    
Mortgage loans in process of foreclosure 630,000 170,000
Leases    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 167,380 219,163
2023 / 2022 171,432 113,481
2022/ 2021 78,911 42,478
2021 / 2020 29,170 14,663
2020/ 2019 8,327 7,183
Prior 3,097 1,255
Total Loans 458,317 398,223
Leases | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 167,380 219,163
2023 / 2022 170,456 113,074
2022/ 2021 78,032 42,275
2021 / 2020 28,810 14,663
2020/ 2019 8,327 6,975
Prior 3,092 1,255
Total Loans 456,097 397,405
Leases | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 670  
2022/ 2021 618  
2021 / 2020 181  
Prior 5  
Total Loans 1,474  
Leases | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 306 407
2022/ 2021 261 203
2021 / 2020 179  
2020/ 2019   208
Total Loans 746 818
Commercial real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 162,086 159,654
2023 / 2022 187,013 367,512
2022/ 2021 314,843 230,189
2021 / 2020 187,912 113,711
2020/ 2019 91,782 69,980
Prior 95,284 72,929
Revolving Loans 6,140 20,449
Total Loans 1,045,060 1,034,424
Commercial real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 162,086 159,654
2023 / 2022 185,368 367,512
2022/ 2021 314,843 218,084
2021 / 2020 183,750 108,384
2020/ 2019 91,782 54,322
Prior 75,277 63,281
Revolving Loans 6,140 8,122
Total Loans 1,019,246 979,359
Commercial real estate - Investor | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   11,267
2021 / 2020 4,162  
Total Loans 4,162 11,267
Commercial real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 1,645  
2022/ 2021   838
2021 / 2020   5,327
2020/ 2019   15,658
Prior 20,007 9,648
Revolving Loans   12,327
Total Loans 21,652 43,798
Commercial real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 40,058 125,709
2023 / 2022 125,458 166,428
2022/ 2021 157,976 205,955
2021 / 2020 157,616 110,808
2020/ 2019 98,215 57,866
Prior 124,507 96,529
Revolving Loans 14,435 33,243
Total Loans 718,265 796,538
Commercial real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 39,847 124,059
2023 / 2022 124,241 134,383
2022/ 2021 148,449 177,553
2021 / 2020 137,974 103,109
2020/ 2019 81,262 42,839
Prior 106,093 91,062
Revolving Loans 14,317 33,243
Total Loans 652,183 706,248
Commercial real estate - Owner occupied | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   1,650
2023 / 2022 1,217 17,415
2022/ 2021 8,359 9,585
2021 / 2020 8,972 3,128
2020/ 2019 3,695 218
Prior 1,901 3,681
Revolving Loans 118  
Total Loans 24,262 35,677
Commercial real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 211  
2023 / 2022   14,630
2022/ 2021 1,168 18,817
2021 / 2020 10,670 4,571
2020/ 2019 13,258 14,809
Prior 16,513 1,786
Total Loans 41,820 54,613
Construction    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 30,840 42,808
2023 / 2022 41,991 66,513
2022/ 2021 104,475 32,942
2021 / 2020 27,538 10,093
2020/ 2019 87 1,593
Prior 1,527 8,245
Revolving Loans   3,186
Total Loans 206,458 165,380
Construction | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 30,840 42,808
2023 / 2022 41,991 66,513
2022/ 2021 77,314 32,942
2021 / 2020 27,538 100
2020/ 2019 87 1,593
Prior 1,527 1,083
Revolving Loans   3,186
Total Loans 179,297 148,225
Construction | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 21,396  
Total Loans 21,396  
Construction | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 5,765  
2021 / 2020   9,993
Prior   7,162
Total Loans 5,765 17,155
Residential real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 4,047 5,062
2023 / 2022 3,871 14,824
2022/ 2021 14,297 9,093
2021 / 2020 8,307 6,227
2020/ 2019 5,767 6,916
Prior 12,393 9,002
Revolving Loans 1,650 1,471
Total Loans 50,332 52,595
Residential real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 4,047 5,062
2023 / 2022 3,871 14,434
2022/ 2021 13,914 9,027
2021 / 2020 7,764 6,227
2020/ 2019 5,767 6,508
Prior 11,596 8,469
Revolving Loans 1,650 1,471
Total Loans 48,609 51,198
Residential real estate - Investor | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   66
2021 / 2020 543  
Total Loans 543 66
Residential real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   390
2022/ 2021 383  
2020/ 2019   408
Prior 797 533
Total Loans 1,180 1,331
Residential real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 8,235 32,574
2023 / 2022 30,383 41,528
2022/ 2021 36,381 40,335
2021 / 2020 33,876 25,513
2020/ 2019 23,593 14,918
Prior 74,997 70,617
Revolving Loans 762 763
Total Loans 208,227 226,248
Residential real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 8,235 32,574
2023 / 2022 30,383 41,528
2022/ 2021 36,381 40,335
2021 / 2020 33,720 25,322
2020/ 2019 23,492 14,233
Prior 72,642 68,277
Revolving Loans 762 763
Total Loans 205,615 223,032
Residential real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020 156 191
2020/ 2019 101 685
Prior 2,355 2,340
Total Loans 2,612 3,216
Multifamily    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 32,672 55,310
2023 / 2022 68,022 80,237
2022/ 2021 71,478 137,259
2021 / 2020 116,655 72,861
2020/ 2019 39,464 13,876
Prior 46,497 41,591
Revolving Loans 606 562
Total Loans 375,394 401,696
Multifamily | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 31,468 55,310
2023 / 2022 68,022 79,060
2022/ 2021 70,488 123,834
2021 / 2020 105,789 72,539
2020/ 2019 39,258 12,231
Prior 46,497 40,825
Revolving Loans 606 562
Total Loans 362,128 384,361
Multifamily | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   168
2022/ 2021   13,425
2021 / 2020 9,997 322
2020/ 2019   1,645
Total Loans 9,997 15,560
Multifamily | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,204  
2023 / 2022   1,009
2022/ 2021 990  
2021 / 2020 869  
2020/ 2019 206  
Prior   766
Total Loans 3,269 1,775
HELOC    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,235 2,735
2023 / 2022 2,581 2,704
2022/ 2021 2,236 491
2021 / 2020 409 1,798
2020/ 2019 1,457 1,780
Prior 4,077 3,179
Revolving Loans 89,616 90,550
Total Loans 102,611 103,237
HELOC | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,235 2,735
2023 / 2022 2,581 2,679
2022/ 2021 2,236 490
2021 / 2020 409 1,757
2020/ 2019 1,417 1,756
Prior 3,858 2,995
Revolving Loans 89,139 89,161
Total Loans 101,875 101,573
HELOC | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   25
2022/ 2021   1
2021 / 2020   41
2020/ 2019 40 24
Prior 219 184
Revolving Loans 477 1,389
Total Loans 736 1,664
Other    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,714 4,060
2023 / 2022 1,058 2,278
2022/ 2021 1,262 1,569
2021 / 2020 707 153
2020/ 2019 86 85
Prior 47 73
Revolving Loans 5,872 14,697
Total Loans 11,746 22,915
Other | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,714 4,060
2023 / 2022 1,058 2,278
2022/ 2021 1,262 1,569
2021 / 2020 707 153
2020/ 2019 86 85
Prior 47 73
Revolving Loans 5,872 14,697
Total Loans $ 11,746 $ 22,915