XML 34 R15.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Premises and Equipment | 12 Months Ended
--- | ---
Dec. 31, 2024
Premises and Equipment |
Premises and Equipment | Note 7: Premises and Equipment ​ Premises and equipment at December 31, were as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2024 | ​ | 2023 | ​ | ​
​ |  | ​ | ​ |  | Accumulated |  | ​ | ​ |  | ​ | ​ |  | Accumulated |  | ​ | ​ |  | ​
​ | ​ | ​ | ​ | ​ | Depreciation/ | ​ | Net Book | ​ | ​ | ​ | ​ | Depreciation/ | ​ | Net Book | ​ | ​
​ | ​ | Cost | ​ | Amortization | ​ | Value | ​ | Cost | ​ | Amortization | ​ | Value | ​ | ​
Land | ​ | $ | 30,981 | ​ | $ | - | ​ | $ | 30,981 | ​ | $ | 29,741 | ​ | $ | - | ​ | $ | 29,741 | ​ | ​
Buildings | ​ |  | 61,428 | ​ |  | 27,413 | ​ |  | 34,015 | ​ |  | 58,311 | ​ |  | 25,911 | ​ |  | 32,400 | ​ | ​
Leasehold improvements | ​ |  | 10,341 | ​ |  | 2,112 | ​ |  | 8,229 | ​ |  | 7,785 | ​ |  | 1,574 | ​ |  | 6,211 | ​ | ​
Furniture and equipment | ​ |  | 63,884 | ​ |  | 49,798 | ​ |  | 14,086 | ​ |  | 57,447 | ​ | ​ | 46,489 | ​ |  | 10,958 | ​ | ​
Total Premises and Equipment | ​ | $ | 166,634 | ​ | $ | 79,323 | ​ | $ | 87,311 | ​ | $ | 153,284 | ​ | $ | 73,974 | ​ | $ | 79,310 | ​ | ​
​ The Company had $1.4 million and $1.0 million of fixed assets held for sale as of December 31, 2024 and 2023, respectively. These fixed assets held for sale are reported with other assets on the Consolidated Balance Sheets. ​ The Company enters into lease arrangements in the normal course of business primarily for branch locations and certain ATMs. The Company’s leases have remaining terms ranging from six-months to 19.4 years, some of which include options to extend between five and ten years, ATMs leases are generally short-term in nature. All of our leases are operating leases. ​ At December 31, 2024, the Company had lease liabilities totaling $12.5 million and right-of-use assets totaling $7.4 million related to operating leases. At December 31, 2023, the Company had lease liabilities totaling $11.6 million and right-of-use assets totaling $7.1 million related to operating leases. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. ​ ​ ​ Right-of-use asset and lease obligations by type of property are listed below. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2024 | ​ | Right-of-Use Asset | ​ | Lease Liability | ​ | Weight Average Lease Term in Years | ​ | Weight Average Discount Rate
Operating Leases | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Land and building leases | ​ | $ | 7,359 | ​ | $ | 12,465 | ​ | ​ | 13.7 | ​ | 4.72 | %
Total operating leases | ​ | $ | 7,359 | ​ | $ | 12,465 | ​ | ​ | 13.7 | ​ | 4.72 | %
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2023 | ​ | Right-of-Use Asset | ​ | Lease Liability | ​ | Weight Average Lease Term in Years | ​ | Weight Average Discount Rate
Operating Leases | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Land and building leases | ​ | $ | 7,093 | ​ | $ | 11,578 | ​ | ​ | 12.5 | ​ | 4.65 | %
Total operating leases | ​ | $ | 7,093 | ​ | $ | 11,578 | ​ | ​ | 12.5 | ​ | 4.65 | %
​ During 2024, there was one lease termination with a right-of-use asset and lease liability balance of $68,333 and fees paid of $46,500, resulting in a loss of $46,500. ​ During 2024, there was one sale leaseback specific to a branch location. The transaction occurred with an unrelated party at arm’s length, there were no concessions or favorable terms on either the sale price or the subsequent lease terms. We recorded a gain of $31,311 to net gain/(loss) on sale of fixed assets, net of closing costs on the consolidated statements of income. The terms of the lease are 20 years with an escalating rent schedule, and there are no lease incentives. The calculation of the lease liability utilized an incremental borrowing rate of 4.61%. ​ Operating lease costs are listed below: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2024 | ​ | 2023 | ​ | 2022
Operating lease cost | ​ | $ | 1,337 | ​ | $ | 988 | ​ | $ | 716
Short-term lease cost | ​ | ​ | 54 | ​ | ​ | 64 | ​ | ​ | 60
Total operating lease cost | ​ | $ | 1,391 | ​ | $ | 1,052 | ​ | $ | 776
​ There were no sales and leaseback transactions, leverage leases, lease transactions with related parties or leases that had not yet been commenced during the periods ending December 31, 2024 or 2023. ​ A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability as of December 31, 2024, is listed below. ​
​ | ​ | ​ | ​
Lease payments | ​ | ​ | ​
Due in one year or less | ​ | $ | 2,095
Due in one year through two years | ​ | ​ | 1,903
Due in two years through three years | ​ | ​ | 1,847
Due in three years through four years | ​ | ​ | 1,756
Due in four years through five years | ​ | ​ | 1,692
Thereafter | ​ | ​ | 5,824
Total lease payments | ​ | ​ | 15,117
Discount on cash flows | ​ | ​ | (2,652)
Total lease liabilities | ​ | $ | 12,465
​

X
- References No definition available. + Details
Name: | us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7 + Details
Name: | us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration