XML 60 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Premises and Equipment  
Schedule of components of premises and equipment

2024

2023

   

   

Accumulated

   

   

   

Accumulated

   

   

Depreciation/

Net Book

Depreciation/

Net Book

Cost

Amortization

Value

Cost

Amortization

Value

Land

$

30,981

$

-

$

30,981

$

29,741

$

-

$

29,741

Buildings

 

61,428

 

27,413

 

34,015

 

58,311

 

25,911

 

32,400

Leasehold improvements

 

10,341

 

2,112

 

8,229

 

7,785

 

1,574

 

6,211

Furniture and equipment

 

63,884

 

49,798

 

14,086

 

57,447

46,489

 

10,958

Total Premises and Equipment

$

166,634

$

79,323

$

87,311

$

153,284

$

73,974

$

79,310

Schedule of Right-of-use asset and lease obligations by type of property

December 31, 2024

Right-of-Use Asset

Lease Liability

Weight Average Lease Term in Years

Weight Average Discount Rate

Operating Leases

Land and building leases

$

7,359

$

12,465

13.7

4.72

%

Total operating leases

$

7,359

$

12,465

13.7

4.72

%

December 31, 2023

Right-of-Use Asset

Lease Liability

Weight Average Lease Term in Years

Weight Average Discount Rate

Operating Leases

Land and building leases

$

7,093

$

11,578

12.5

4.65

%

Total operating leases

$

7,093

$

11,578

12.5

4.65

%

Schedule of operating lease costs

2024

2023

2022

Operating lease cost

$

1,337

$

988

$

716

Short-term lease cost

54

64

60

Total operating lease cost

$

1,391

$

1,052

$

776

Schedule of maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability as of December 31, 2024, is listed below.

Lease payments

Due in one year or less

$

2,095

Due in one year through two years

1,903

Due in two years through three years

1,847

Due in three years through four years

1,756

Due in four years through five years

1,692

Thereafter

5,824

Total lease payments

15,117

Discount on cash flows

(2,652)

Total lease liabilities

$

12,465