XML 87 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses on Loans - Credit Quality (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 $ 988,880,000 $ 965,644,000
2023 / 2022 740,096,000 997,009,000
2022/ 2021 808,157,000 737,065,000
2021 / 2020 537,229,000 367,981,000
2020/ 2019 251,786,000 192,786,000
Prior 311,052,000 306,846,000
Revolving Loans 342,857,000 474,214,000
Revolving Loans Converted To Term Loans 1,279,000 1,408,000
Total Loans 3,981,336,000 4,042,953,000
Minimum    
The gross charge-offs activity by loan type and year of origination    
Loan commitment for inclusion in credit quality analysis 50,000  
Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 984,681,000 963,994,000
2023 / 2022 735,516,000 958,129,000
2022/ 2021 765,954,000 682,010,000
2021 / 2020 516,166,000 344,237,000
2020/ 2019 238,614,000 158,932,000
Prior 289,683,000 280,746,000
Revolving Loans 319,558,000 450,136,000
Revolving Loans Converted To Term Loans 1,279,000 1,408,000
Total Loans 3,851,451,000 3,839,592,000
Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 3,864,000 1,650,000
2023 / 2022 2,791,000 20,320,000
2022/ 2021 15,650,000 35,050,000
2021 / 2020 7,676,000 3,621,000
2020/ 2019 3,033,000 1,863,000
Prior 975,000 3,681,000
Revolving Loans 3,903,000 4,392,000
Total Loans 37,892,000 70,577,000
Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 335,000  
2023 / 2022 1,789,000 18,560,000
2022/ 2021 26,553,000 20,005,000
2021 / 2020 12,001,000 20,123,000
2020/ 2019 10,139,000 31,991,000
Prior 20,394,000 22,419,000
Revolving Loans 19,396,000 19,686,000
Total Loans 90,607,000 132,784,000
Doubtful [Member]    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020 1,386,000  
Total Loans 1,386,000  
Commercial    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 303,727,000 318,569,000
2023 / 2022 178,192,000 141,504,000
2022/ 2021 60,915,000 36,754,000
2021 / 2020 20,318,000 12,154,000
2020/ 2019 4,999,000 18,589,000
Prior 6,527,000 3,426,000
Revolving Loans 224,519,000 309,293,000
Revolving Loans Converted To Term Loans 1,279,000 1,408,000
Total Loans 800,476,000 841,697,000
Commercial | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 299,863,000 318,569,000
2023 / 2022 176,549,000 136,668,000
2022/ 2021 56,619,000 35,901,000
2021 / 2020 18,679,000 11,983,000
2020/ 2019 4,999,000 18,390,000
Prior 6,527,000 3,426,000
Revolving Loans 201,514,000 298,931,000
Revolving Loans Converted To Term Loans 1,279,000 1,408,000
Total Loans 766,029,000 825,276,000
Commercial | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 3,864,000  
2023 / 2022 1,629,000 2,737,000
2022/ 2021 127,000 707,000
2021 / 2020 176,000 171,000
Revolving Loans 3,903,000 4,392,000
Total Loans 9,699,000 8,007,000
Commercial | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 14,000 2,099,000
2022/ 2021 4,169,000 146,000
2021 / 2020 77,000  
2020/ 2019   199,000
Revolving Loans 19,102,000 5,970,000
Total Loans 23,362,000 8,414,000
Commercial | Doubtful [Member]    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020 1,386,000  
Total Loans 1,386,000  
Real estate - residential loans    
The gross charge-offs activity by loan type and year of origination    
Mortgage loans in process of foreclosure 469,000 170,000
Leases    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 239,664,000 219,163,000
2023 / 2022 151,372,000 113,481,000
2022/ 2021 67,723,000 42,478,000
2021 / 2020 24,546,000 14,663,000
2020/ 2019 6,145,000 7,183,000
Prior 2,298,000 1,255,000
Total Loans 491,748,000 398,223,000
Leases | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 239,664,000 219,163,000
2023 / 2022 151,372,000 113,074,000
2022/ 2021 66,379,000 42,275,000
2021 / 2020 24,546,000 14,663,000
2020/ 2019 6,145,000 6,975,000
Prior 2,298,000 1,255,000
Total Loans 490,404,000 397,405,000
Leases | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 821,000  
Total Loans 821,000  
Leases | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   407,000
2022/ 2021 523,000 203,000
2020/ 2019   208,000
Total Loans 523,000 818,000
Commercial real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 244,318,000 159,654,000
2023 / 2022 160,653,000 367,512,000
2022/ 2021 305,506,000 230,189,000
2021 / 2020 191,651,000 113,711,000
2020/ 2019 90,245,000 69,980,000
Prior 79,652,000 72,929,000
Revolving Loans 6,804,000 20,449,000
Total Loans 1,078,829,000 1,034,424,000
Commercial real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 243,983,000 159,654,000
2023 / 2022 159,008,000 367,512,000
2022/ 2021 305,506,000 218,084,000
2021 / 2020 191,651,000 108,384,000
2020/ 2019 90,245,000 54,322,000
Prior 67,143,000 63,281,000
Revolving Loans 6,804,000 8,122,000
Total Loans 1,064,340,000 979,359,000
Commercial real estate - Investor | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   11,267,000
Total Loans   11,267,000
Commercial real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 335,000  
2023 / 2022 1,645,000  
2022/ 2021   838,000
2021 / 2020   5,327,000
2020/ 2019   15,658,000
Prior 12,509,000 9,648,000
Revolving Loans   12,327,000
Total Loans 14,489,000 43,798,000
Commercial real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 91,012,000 125,709,000
2023 / 2022 115,542,000 166,428,000
2022/ 2021 142,564,000 205,955,000
2021 / 2020 140,393,000 110,808,000
2020/ 2019 90,849,000 57,866,000
Prior 88,639,000 96,529,000
Revolving Loans 14,284,000 33,243,000
Total Loans 683,283,000 796,538,000
Commercial real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 91,012,000 124,059,000
2023 / 2022 114,255,000 134,383,000
2022/ 2021 133,488,000 177,553,000
2021 / 2020 121,652,000 103,109,000
2020/ 2019 77,919,000 42,839,000
Prior 82,820,000 91,062,000
Revolving Loans 14,284,000 33,243,000
Total Loans 635,430,000 706,248,000
Commercial real estate - Owner occupied | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   1,650,000
2023 / 2022 1,162,000 17,415,000
2022/ 2021 7,908,000 9,585,000
2021 / 2020 7,500,000 3,128,000
2020/ 2019 3,033,000 218,000
Prior 631,000 3,681,000
Total Loans 20,234,000 35,677,000
Commercial real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 125,000 14,630,000
2022/ 2021 1,168,000 18,817,000
2021 / 2020 11,241,000 4,571,000
2020/ 2019 9,897,000 14,809,000
Prior 5,188,000 1,786,000
Total Loans 27,619,000 54,613,000
Construction    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 44,699,000 42,808,000
2023 / 2022 27,928,000 66,513,000
2022/ 2021 109,367,000 32,942,000
2021 / 2020 17,747,000 10,093,000
2020/ 2019 82,000 1,593,000
Prior 1,425,000 8,245,000
Revolving Loans 468,000 3,186,000
Total Loans 201,716,000 165,380,000
Construction | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 44,699,000 42,808,000
2023 / 2022 27,928,000 66,513,000
2022/ 2021 83,222,000 32,942,000
2021 / 2020 17,747,000 100,000
2020/ 2019 82,000 1,593,000
Prior 1,081,000 1,083,000
Revolving Loans 468,000 3,186,000
Total Loans 175,227,000 148,225,000
Construction | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 6,794,000  
Prior 344,000  
Total Loans 7,138,000  
Construction | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 19,351,000  
2021 / 2020   9,993,000
Prior   7,162,000
Total Loans 19,351,000 17,155,000
Residential real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5,595,000 5,062,000
2023 / 2022 3,833,000 14,824,000
2022/ 2021 13,741,000 9,093,000
2021 / 2020 8,592,000 6,227,000
2020/ 2019 5,693,000 6,916,000
Prior 10,596,000 9,002,000
Revolving Loans 1,548,000 1,471,000
Total Loans 49,598,000 52,595,000
Residential real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5,595,000 5,062,000
2023 / 2022 3,833,000 14,434,000
2022/ 2021 13,366,000 9,027,000
2021 / 2020 8,060,000 6,227,000
2020/ 2019 5,693,000 6,508,000
Prior 9,813,000 8,469,000
Revolving Loans 1,548,000 1,471,000
Total Loans 47,908,000 51,198,000
Residential real estate - Investor | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   66,000
Total Loans   66,000
Residential real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   390,000
2022/ 2021 375,000  
2021 / 2020 532,000  
2020/ 2019   408,000
Prior 783,000 533,000
Total Loans 1,690,000 1,331,000
Residential real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 11,609,000 32,574,000
2023 / 2022 29,670,000 41,528,000
2022/ 2021 35,786,000 40,335,000
2021 / 2020 32,911,000 25,513,000
2020/ 2019 22,996,000 14,918,000
Prior 73,207,000 70,617,000
Revolving Loans 770,000 763,000
Total Loans 206,949,000 226,248,000
Residential real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 11,609,000 32,574,000
2023 / 2022 29,670,000 41,528,000
2022/ 2021 35,786,000 40,335,000
2021 / 2020 32,760,000 25,322,000
2020/ 2019 22,996,000 14,233,000
Prior 71,507,000 68,277,000
Revolving Loans 770,000 763,000
Total Loans 205,098,000 223,032,000
Residential real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020 151,000 191,000
2020/ 2019   685,000
Prior 1,700,000 2,340,000
Total Loans 1,851,000 3,216,000
Multifamily    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 39,133,000 55,310,000
2023 / 2022 68,781,000 80,237,000
2022/ 2021 68,994,000 137,259,000
2021 / 2020 100,049,000 72,861,000
2020/ 2019 29,263,000 13,876,000
Prior 44,735,000 41,591,000
Revolving Loans 370,000 562,000
Total Loans 351,325,000 401,696,000
Multifamily | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 39,133,000 55,310,000
2023 / 2022 68,781,000 79,060,000
2022/ 2021 68,032,000 123,834,000
2021 / 2020 100,049,000 72,539,000
2020/ 2019 29,060,000 12,231,000
Prior 44,735,000 40,825,000
Revolving Loans 370,000 562,000
Total Loans 350,160,000 384,361,000
Multifamily | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   168,000
2022/ 2021   13,425,000
2021 / 2020   322,000
2020/ 2019   1,645,000
Total Loans   15,560,000
Multifamily | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   1,009,000
2022/ 2021 962,000  
2020/ 2019 203,000  
Prior   766,000
Total Loans 1,165,000 1,775,000
HELOC    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,602,000 2,735,000
2023 / 2022 2,561,000 2,704,000
2022/ 2021 2,118,000 491,000
2021 / 2020 383,000 1,798,000
2020/ 2019 1,422,000 1,780,000
Prior 3,966,000 3,179,000
Revolving Loans 90,336,000 90,550,000
Total Loans 103,388,000 103,237,000
HELOC | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,602,000 2,735,000
2023 / 2022 2,561,000 2,679,000
2022/ 2021 2,118,000 490,000
2021 / 2020 383,000 1,757,000
2020/ 2019 1,383,000 1,756,000
Prior 3,752,000 2,995,000
Revolving Loans 90,042,000 89,161,000
Total Loans 102,841,000 101,573,000
HELOC | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   25,000
2022/ 2021   1,000
2021 / 2020   41,000
2020/ 2019 39,000 24,000
Prior 214,000 184,000
Revolving Loans 294,000 1,389,000
Total Loans 547,000 1,664,000
Other    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 6,521,000 4,060,000
2023 / 2022 1,564,000 2,278,000
2022/ 2021 1,443,000 1,569,000
2021 / 2020 639,000 153,000
2020/ 2019 92,000 85,000
Prior 7,000 73,000
Revolving Loans 3,758,000 14,697,000
Total Loans 14,024,000 22,915,000
Other | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 6,521,000 4,060,000
2023 / 2022 1,559,000 2,278,000
2022/ 2021 1,438,000 1,569,000
2021 / 2020 639,000 153,000
2020/ 2019 92,000 85,000
Prior 7,000 73,000
Revolving Loans 3,758,000 14,697,000
Total Loans 14,014,000 $ 22,915,000
Other | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 5,000  
2022/ 2021 5,000  
Total Loans $ 10,000