XML 64 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses on Loans - Credit Quality (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 $ 218,387 $ 988,880
2023 / 2022 910,771 740,096
2022/ 2021 670,560 808,157
2021 / 2020 774,730 537,229
2020/ 2019 519,466 251,786
Prior 521,678 311,052
Revolving Loans 324,640 342,857
Revolving Loans Converted To Term Loans   1,279
Total Loans 3,940,232 3,981,336
Minimum    
The gross charge-offs activity by loan type and year of origination    
Loan commitment for inclusion in credit quality analysis 50,000  
Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 213,083 984,681
2023 / 2022 909,793 735,516
2022/ 2021 666,726 765,954
2021 / 2020 733,275 516,166
2020/ 2019 507,251 238,614
Prior 488,054 289,683
Revolving Loans 305,392 319,558
Revolving Loans Converted To Term Loans   1,279
Total Loans 3,823,574 3,851,451
Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5,299 3,864
2023 / 2022 655 2,791
2022/ 2021 1,847 15,650
2021 / 2020 17,141 7,676
2020/ 2019 829 3,033
Prior 3,698 975
Revolving Loans 2,146 3,903
Total Loans 31,615 37,892
Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5 335
2023 / 2022 323 1,789
2022/ 2021 1,987 26,553
2021 / 2020 24,314 12,001
2020/ 2019 11,386 10,139
Prior 29,926 20,394
Revolving Loans 17,102 19,396
Total Loans 85,043 90,607
Doubtful [Member]    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020   1,386
Total Loans   1,386
Commercial    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 60,701 303,727
2023 / 2022 238,721 178,192
2022/ 2021 153,105 60,915
2021 / 2020 49,925 20,318
2020/ 2019 16,726 4,999
Prior 10,301 6,527
Revolving Loans 203,395 224,519
Revolving Loans Converted To Term Loans   1,279
Total Loans 732,874 800,476
Commercial | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 56,946 299,863
2023 / 2022 238,066 176,549
2022/ 2021 151,345 56,619
2021 / 2020 45,739 18,679
2020/ 2019 16,129 4,999
Prior 10,278 6,527
Revolving Loans 184,590 201,514
Revolving Loans Converted To Term Loans   1,279
Total Loans 703,093 766,029
Commercial | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 3,755 3,864
2023 / 2022 655 1,629
2022/ 2021 1,760 127
2021 / 2020 109 176
2020/ 2019 526  
Prior 23  
Revolving Loans 2,146 3,903
Total Loans 8,974 9,699
Commercial | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   14
2022/ 2021   4,169
2021 / 2020 4,077 77
2020/ 2019 71  
Revolving Loans 16,659 19,102
Total Loans 20,807 23,362
Commercial | Doubtful [Member]    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020   1,386
Total Loans   1,386
Real estate - residential loans    
The gross charge-offs activity by loan type and year of origination    
Mortgage loans in process of foreclosure 463,000 469,000
Leases    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 54,802 239,664
2023 / 2022 226,657 151,372
2022/ 2021 138,489 67,723
2021 / 2020 58,612 24,546
2020/ 2019 20,569 6,145
Prior 6,326 2,298
Total Loans 505,455 491,748
Leases | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 54,802 239,664
2023 / 2022 226,657 151,372
2022/ 2021 138,383 66,379
2021 / 2020 57,077 24,546
2020/ 2019 20,569 6,145
Prior 6,326 2,298
Total Loans 503,814 490,404
Leases | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   821
2021 / 2020 793  
Total Loans 793 821
Leases | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 106 523
2021 / 2020 742  
Total Loans 848 523
Commercial real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 65,072 244,318
2023 / 2022 243,812 160,653
2022/ 2021 146,962 305,506
2021 / 2020 299,596 191,651
2020/ 2019 186,094 90,245
Prior 157,615 79,652
Revolving Loans 6,289 6,804
Total Loans 1,105,440 1,078,829
Commercial real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 65,072 243,983
2023 / 2022 243,489 159,008
2022/ 2021 145,317 305,506
2021 / 2020 299,596 191,651
2020/ 2019 186,094 90,245
Prior 145,284 67,143
Revolving Loans 6,289 6,804
Total Loans 1,091,141 1,064,340
Commercial real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   335
2023 / 2022 323 1,645
2022/ 2021 1,645  
Prior 12,331 12,509
Total Loans 14,299 14,489
Commercial real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 12,206 91,012
2023 / 2022 87,090 115,542
2022/ 2021 111,600 142,564
2021 / 2020 140,843 140,393
2020/ 2019 137,165 90,849
Prior 165,039 88,639
Revolving Loans 16,021 14,284
Total Loans 669,964 683,283
Commercial real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 10,662 91,012
2023 / 2022 87,090 114,255
2022/ 2021 111,382 133,488
2021 / 2020 131,809 121,652
2020/ 2019 126,210 77,919
Prior 146,840 82,820
Revolving Loans 16,021 14,284
Total Loans 630,014 635,430
Commercial real estate - Owner occupied | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,544  
2023 / 2022   1,162
2022/ 2021 87 7,908
2021 / 2020 7,867 7,500
2020/ 2019 303 3,033
Prior 3,331 631
Total Loans 13,132 20,234
Commercial real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   125
2022/ 2021 131 1,168
2021 / 2020 1,167 11,241
2020/ 2019 10,652 9,897
Prior 14,868 5,188
Total Loans 26,818 27,619
Construction    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,931 44,699
2023 / 2022 49,579 27,928
2022/ 2021 28,828 109,367
2021 / 2020 106,583 17,747
2020/ 2019 17,237 82
Prior 1,401 1,425
Revolving Loans 280 468
Total Loans 205,839 201,716
Construction | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,931 44,699
2023 / 2022 49,579 27,928
2022/ 2021 28,828 83,222
2021 / 2020 80,810 17,747
2020/ 2019 17,237 82
Prior 1,057 1,081
Revolving Loans 280 468
Total Loans 179,722 175,227
Construction | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   6,794
2021 / 2020 7,572  
Prior 344 344
Total Loans 7,916 7,138
Construction | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   19,351
2021 / 2020 18,201  
Total Loans 18,201 19,351
Residential real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,144 5,595
2023 / 2022 5,699 3,833
2022/ 2021 3,791 13,741
2021 / 2020 13,067 8,592
2020/ 2019 9,539 5,693
Prior 15,310 10,596
Revolving Loans 1,553 1,548
Total Loans 50,103 49,598
Residential real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,144 5,595
2023 / 2022 5,699 3,833
2022/ 2021 3,791 13,366
2021 / 2020 13,067 8,060
2020/ 2019 9,025 5,693
Prior 14,541 9,813
Revolving Loans 1,553 1,548
Total Loans 48,820 47,908
Residential real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   375
2021 / 2020   532
2020/ 2019 514  
Prior 769 783
Total Loans 1,283 1,690
Residential real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 8,183 11,609
2023 / 2022 12,924 29,670
2022/ 2021 29,354 35,786
2021 / 2020 35,182 32,911
2020/ 2019 32,326 22,996
Prior 91,149 73,207
Revolving Loans 1,121 770
Total Loans 210,239 206,949
Residential real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 8,183 11,609
2023 / 2022 12,924 29,670
2022/ 2021 29,249 35,786
2021 / 2020 35,182 32,760
2020/ 2019 32,177 22,996
Prior 89,644 71,507
Revolving Loans 1,121 770
Total Loans 208,480 205,098
Residential real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 105  
2021 / 2020   151
2020/ 2019 149  
Prior 1,505 1,700
Total Loans 1,759 1,851
Multifamily    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 11,798 39,133
2023 / 2022 38,520 68,781
2022/ 2021 54,598 68,994
2021 / 2020 67,712 100,049
2020/ 2019 98,972 29,263
Prior 69,286 44,735
Revolving Loans 367 370
Total Loans 341,253 351,325
Multifamily | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 11,798 39,133
2023 / 2022 38,520 68,781
2022/ 2021 54,598 68,032
2021 / 2020 66,790 100,049
2020/ 2019 98,972 29,060
Prior 69,076 44,735
Revolving Loans 367 370
Total Loans 340,121 350,160
Multifamily | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020 800  
Total Loans 800  
Multifamily | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   962
2021 / 2020 122  
2020/ 2019   203
Prior 210  
Total Loans 332 1,165
HELOC    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 665 2,602
2023 / 2022 2,574 2,561
2022/ 2021 2,424 2,118
2021 / 2020 1,947 383
2020/ 2019 364 1,422
Prior 5,170 3,966
Revolving Loans 91,431 90,336
Total Loans 104,575 103,388
HELOC | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 665 2,602
2023 / 2022 2,574 2,561
2022/ 2021 2,424 2,118
2021 / 2020 1,947 383
2020/ 2019 364 1,383
Prior 4,927 3,752
Revolving Loans 90,988 90,042
Total Loans 103,889 102,841
HELOC | Substandard    
The gross charge-offs activity by loan type and year of origination    
2020/ 2019   39
Prior 243 214
Revolving Loans 443 294
Total Loans 686 547
Other    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,885 6,521
2023 / 2022 5,195 1,564
2022/ 2021 1,409 1,443
2021 / 2020 1,263 639
2020/ 2019 474 92
Prior 81 7
Revolving Loans 4,183 3,758
Total Loans 14,490 14,024
Other | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,880 6,521
2023 / 2022 5,195 1,559
2022/ 2021 1,409 1,438
2021 / 2020 1,258 639
2020/ 2019 474 92
Prior 81 7
Revolving Loans 4,183 3,758
Total Loans 14,480 14,014
Other | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5  
2023 / 2022   5
2022/ 2021   5
2021 / 2020 5  
Total Loans $ 10 $ 10