XML 63 R51.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses on Loans - Credit Quality (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 $ 495,668 $ 988,880
2023 / 2022 854,070 740,096
2022/ 2021 633,809 808,157
2021 / 2020 746,913 537,229
2020/ 2019 488,074 251,786
Prior 450,849 311,052
Revolving Loans 329,155 342,857
Revolving Loans Converted To Term Loans 129 1,279
Total Loans 3,998,667 3,981,336
Minimum    
The gross charge-offs activity by loan type and year of origination    
Loan commitment for inclusion in credit quality analysis 50,000  
Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 495,603 984,681
2023 / 2022 851,194 735,516
2022/ 2021 591,813 765,954
2021 / 2020 704,150 516,166
2020/ 2019 475,713 238,614
Prior 428,504 289,683
Revolving Loans 308,556 319,558
Revolving Loans Converted To Term Loans 129 1,279
Total Loans 3,855,662 3,851,451
Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   3,864
2023 / 2022 411 2,791
2022/ 2021 17,717 15,650
2021 / 2020 22,610 7,676
2020/ 2019 87 3,033
Prior 1,832 975
Revolving Loans 2,728 3,903
Total Loans 45,385 37,892
Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 65 335
2023 / 2022 2,465 1,789
2022/ 2021 24,279 26,553
2021 / 2020 20,153 12,001
2020/ 2019 12,274 10,139
Prior 20,513 20,394
Revolving Loans 17,871 19,396
Total Loans 97,620 90,607
Doubtful [Member]    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020   1,386
Total Loans   1,386
Commercial    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 91,187 303,727
2023 / 2022 203,156 178,192
2022/ 2021 158,130 60,915
2021 / 2020 44,499 20,318
2020/ 2019 13,417 4,999
Prior 9,227 6,527
Revolving Loans 199,182 224,519
Revolving Loans Converted To Term Loans 129 1,279
Total Loans 718,927 800,476
Commercial | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 91,187 299,863
2023 / 2022 202,559 176,549
2022/ 2021 138,762 56,619
2021 / 2020 39,982 18,679
2020/ 2019 12,843 4,999
Prior 9,218 6,527
Revolving Loans 179,524 201,514
Revolving Loans Converted To Term Loans 129 1,279
Total Loans 674,204 766,029
Commercial | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   3,864
2023 / 2022 411 1,629
2022/ 2021 17,717 127
2021 / 2020 513 176
Revolving Loans 2,728 3,903
Total Loans 21,369 9,699
Commercial | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 186 14
2022/ 2021 1,651 4,169
2021 / 2020 4,004 77
2020/ 2019 574  
Prior 9  
Revolving Loans 16,930 19,102
Total Loans 23,354 23,362
Commercial | Doubtful [Member]    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020   1,386
Total Loans   1,386
Real estate - residential loans    
The gross charge-offs activity by loan type and year of origination    
Mortgage loans in process of foreclosure 387,000 469,000
Leases    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 127,404 239,664
2023 / 2022 209,251 151,372
2022/ 2021 119,576 67,723
2021 / 2020 46,557 24,546
2020/ 2019 16,814 6,145
Prior 4,911 2,298
Total Loans 524,513 491,748
Leases | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 127,404 239,664
2023 / 2022 209,251 151,372
2022/ 2021 119,224 66,379
2021 / 2020 44,988 24,546
2020/ 2019 16,727 6,145
Prior 4,911 2,298
Total Loans 522,505 490,404
Leases | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   821
2021 / 2020 575  
2020/ 2019 87  
Total Loans 662 821
Leases | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 352 523
2021 / 2020 994  
Total Loans 1,346 523
Commercial real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 159,820 244,318
2023 / 2022 235,453 160,653
2022/ 2021 126,375 305,506
2021 / 2020 289,203 191,651
2020/ 2019 183,985 90,245
Prior 118,625 79,652
Revolving Loans 5,321 6,804
Total Loans 1,118,782 1,078,829
Commercial real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 159,820 243,983
2023 / 2022 235,453 159,008
2022/ 2021 124,731 305,506
2021 / 2020 276,095 191,651
2020/ 2019 183,985 90,245
Prior 118,625 67,143
Revolving Loans 5,321 6,804
Total Loans 1,104,030 1,064,340
Commercial real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   335
2023 / 2022   1,645
2022/ 2021 1,644  
2021 / 2020 13,108  
Prior   12,509
Total Loans 14,752 14,489
Commercial real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 35,658 91,012
2023 / 2022 76,026 115,542
2022/ 2021 110,237 142,564
2021 / 2020 138,617 140,393
2020/ 2019 128,714 90,849
Prior 145,375 88,639
Revolving Loans 17,822 14,284
Total Loans 652,449 683,283
Commercial real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 35,593 91,012
2023 / 2022 73,940 114,255
2022/ 2021 91,005 133,488
2021 / 2020 124,765 121,652
2020/ 2019 117,658 77,919
Prior 125,783 82,820
Revolving Loans 17,822 14,284
Total Loans 586,566 635,430
Commercial real estate - Owner occupied | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   1,162
2022/ 2021   7,908
2021 / 2020 12,716 7,500
2020/ 2019   3,033
Prior 1,832 631
Total Loans 14,548 20,234
Commercial real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 65  
2023 / 2022 2,086 125
2022/ 2021 19,232 1,168
2021 / 2020 1,136 11,241
2020/ 2019 11,056 9,897
Prior 17,760 5,188
Total Loans 51,335 27,619
Construction    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 23,254 44,699
2023 / 2022 68,136 27,928
2022/ 2021 30,062 109,367
2021 / 2020 110,593 17,747
2020/ 2019 18,099 82
Prior 1,268 1,425
Revolving Loans 280 468
Total Loans 251,692 201,716
Construction | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 23,254 44,699
2023 / 2022 68,136 27,928
2022/ 2021 28,782 83,222
2021 / 2020 101,787 17,747
2020/ 2019 18,099 82
Prior 924 1,081
Revolving Loans 280 468
Total Loans 241,262 175,227
Construction | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   6,794
2021 / 2020 8,806  
Prior   344
Total Loans 8,806 7,138
Construction | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 1,280 19,351
Prior 344  
Total Loans 1,624 19,351
Residential real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5,548 5,595
2023 / 2022 5,676 3,833
2022/ 2021 3,438 13,741
2021 / 2020 12,734 8,592
2020/ 2019 9,425 5,693
Prior 12,607 10,596
Revolving Loans 1,548 1,548
Total Loans 50,976 49,598
Residential real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 5,548 5,595
2023 / 2022 5,676 3,833
2022/ 2021 3,438 13,366
2021 / 2020 12,734 8,060
2020/ 2019 8,928 5,693
Prior 11,903 9,813
Revolving Loans 1,548 1,548
Total Loans 49,775 47,908
Residential real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   375
2021 / 2020   532
2020/ 2019 497  
Prior 704 783
Total Loans 1,201 1,690
Residential real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 24,558 11,609
2023 / 2022 12,864 29,670
2022/ 2021 28,163 35,786
2021 / 2020 34,807 32,911
2020/ 2019 31,194 22,996
Prior 88,179 73,207
Revolving Loans 907 770
Total Loans 220,672 206,949
Residential real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 24,558 11,609
2023 / 2022 12,864 29,670
2022/ 2021 28,061 35,786
2021 / 2020 34,807 32,760
2020/ 2019 31,047 22,996
Prior 86,721 71,507
Revolving Loans 907 770
Total Loans 218,965 205,098
Residential real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 102  
2021 / 2020   151
2020/ 2019 147  
Prior 1,458 1,700
Total Loans 1,707 1,851
Multifamily    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 24,130 39,133
2023 / 2022 36,908 68,781
2022/ 2021 54,340 68,994
2021 / 2020 66,934 100,049
2020/ 2019 85,724 29,263
Prior 65,554 44,735
Revolving Loans 197 370
Total Loans 333,787 351,325
Multifamily | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 24,130 39,133
2023 / 2022 36,716 68,781
2022/ 2021 54,340 68,032
2021 / 2020 66,027 100,049
2020/ 2019 85,724 29,060
Prior 65,554 44,735
Revolving Loans 197 370
Total Loans 332,688 350,160
Multifamily | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 192  
2022/ 2021   962
2021 / 2020 907  
2020/ 2019   203
Total Loans 1,099 1,165
HELOC    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,379 2,602
2023 / 2022 2,434 2,561
2022/ 2021 2,308 2,118
2021 / 2020 1,853 383
2020/ 2019 325 1,422
Prior 5,052 3,966
Revolving Loans 97,914 90,336
Total Loans 111,265 103,388
HELOC | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,379 2,602
2023 / 2022 2,433 2,561
2022/ 2021 2,308 2,118
2021 / 2020 1,853 383
2020/ 2019 325 1,383
Prior 4,814 3,752
Revolving Loans 96,973 90,042
Total Loans 110,085 102,841
HELOC | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 1  
2020/ 2019   39
Prior 238 214
Revolving Loans 941 294
Total Loans 1,180 547
Other    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,730 6,521
2023 / 2022 4,166 1,564
2022/ 2021 1,180 1,443
2021 / 2020 1,116 639
2020/ 2019 377 92
Prior 51 7
Revolving Loans 5,984 3,758
Total Loans 15,604 14,024
Other | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,730 6,521
2023 / 2022 4,166 1,559
2022/ 2021 1,162 1,438
2021 / 2020 1,112 639
2020/ 2019 377 92
Prior 51 7
Revolving Loans 5,984 3,758
Total Loans 15,582 14,014
Other | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   5
2022/ 2021 18 5
2021 / 2020 4  
Total Loans $ 22 $ 10