XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Measurements  
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis

September 30, 2025

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

190,670

$

-

$

-

$

190,670

U.S. government agencies

-

38,264

-

38,264

U.S. government agencies mortgage-backed

-

93,051

-

93,051

States and political subdivisions

-

199,234

11,441

210,675

Collateralized mortgage obligations

-

378,236

378,236

Asset-backed securities

-

43,202

4,600

47,802

Collateralized loan obligations

-

198,098

-

198,098

Equity Securities

-

684

-

684

Loans held-for-sale

-

1,463

-

1,463

Mortgage servicing rights

-

-

9,549

9,549

Interest rate derivatives 1

-

4,281

-

4,281

Mortgage banking derivatives

-

69

-

69

Total

$

190,670

$

956,582

$

25,590

$

1,172,842

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

1,388

$

-

$

1,388

Total

$

-

$

1,388

$

-

$

1,388

1 Interest rate derivatives includes interest rate swaps, a rate cap and risk participation agreements.

December 31, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

194,143

$

-

$

-

$

194,143

U.S. government agencies

-

37,814

-

37,814

U.S. government agencies mortgage-backed

-

100,277

-

100,277

States and political subdivisions

-

203,560

11,896

215,456

Collateralized mortgage obligations

-

368,616

-

368,616

Asset-backed securities

-

59,049

3,254

62,303

Collateralized loan obligations

-

183,092

-

183,092

Loans held-for-sale

-

1,556

-

1,556

Mortgage servicing rights

-

-

10,374

10,374

Interest rate derivatives 1

-

5,526

-

5,526

Mortgage banking derivatives

-

55

-

55

Total

$

194,143

$

959,545

$

25,524

$

1,179,212

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

3,192

$

-

$

3,192

Total

$

-

$

3,192

$

-

$

3,192

1 Interest rate derivatives includes interest rate swaps, a rate cap and risk participation agreements.

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are as follows:

Nine Months Ended September 30, 2025

Securities available-for-sale

States and

Mortgage

Asset-backed

Political

Servicing

   

Securities

Subdivisions

   

Rights

Beginning balance January 1, 2025

$

3,254

$

11,896

$

10,374

Transfers out of Level 3

-

-

-

Total gains or losses

Included in earnings

-

-

(1,143)

Included in other comprehensive income

(16)

(335)

-

Purchases, issuances, sales, and settlements

Purchases

1,702

-

-

Issuances

-

-

665

Settlements

(340)

(120)

(347)

Ending balance September 30, 2025

$

4,600

$

11,441

$

9,549

Nine Months Ended September 30, 2024

Securities available-for-sale

States and

Mortgage

Asset-backed

Political

Servicing

    

Securities

Subdivisions

    

Rights

    

Beginning balance January 1, 2024

$

2,270

$

13,059

$

10,344

Transfers out of Level 3

-

-

-

Total gains or losses

Included in earnings

-

(98)

(706)

Included in other comprehensive income

(68)

18

-

Purchases, issuances, sales, and settlements

Purchases

1,209

-

-

Issuances

-

-

490

Settlements

(111)

(111)

(402)

Ending balance September 30, 2024

$

3,300

$

12,868

$

9,726

Schedule of quantitative information about level 3 fair value measurements

The following table and commentary present quantitative and qualitative information about Level 3 fair value measurements as of September 30, 2025:

Weighted

Measured at fair value

Significant Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

States and political subdivisions

$

11,441

Discounted Cash Flow

Discount Rate

3.4 -5.0%

4.1

%

Liquidity Premium

0.5 - 0.5%

0.5

%

Asset-backed securities

$

4,600

Discounted Cash Flow

Discount Rate

5.1 - 5.1%

5.1

%

Mortgage servicing rights

$

9,549

Discounted Cash Flow

Discount Rate

9.0 - 11.0%

10.5

%

Prepayment Speed

1.8 - 37.4%

9.3

%

The following table and commentary present quantitative and qualitative information about Level 3 fair value measurements as December 31, 2024:

Weighted

Measured at fair value

Significant Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

States and political subdivisions

$

11,896

Discounted Cash Flow

Discount Rate

5.3 – 5.4%

5.4

%

Liquidity Premium

0.5 – 0.5%

0.5

%

Asset-backed securities

$

3,254

Discounted Cash Flow

Discount Rate

4.9 – 4.9%

4.9

%

Mortgage servicing rights

$

10,374

Discounted Cash Flow

Discount Rate

 9.0 – 11.0% 

9.0

%

Prepayment Speed

0.0 – 31.5%

6.9

%

Schedule of assets measured at fair value on a nonrecurring basis

September 30, 2025

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

23,978

$

23,978

Other real estate owned, net2

-

-

6,416

6,416

Total

$

-

$

-

$

30,394

$

30,394

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, which had a carrying amount of $29.8 million and a valuation allowance of $5.9 million, resulting in a decrease of specific allocations within the allowance for credit losses on loans of $1.3 million for the nine months ended September 30, 2025.

2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $6.4 million at September 30, 2025, which is made up of the outstanding balance of $7.0 million, net of a valuation allowance of $632,000.

December 31, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

19,058

$

19,058

Other real estate owned, net2

-

-

21,617

21,617

Total

$

-

$

-

$

40,675

$

40,675

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of

collateral for collateral-dependent loans and to a lesser extent the discounted cash flow, which had a carrying amount of $26.2 million and a valuation allowance of $7.2 million, resulting in a decrease of specific allocations within the allowance for credit losses on loans of $3.9 million for the year December 31, 2024.

2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $21.6 million at December 31, 2024, which is made up of the outstanding balance of $23.5 million, net of a valuation allowance of $1.9 million.