XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net loss $ (2,388) $ (5,694) $ (62,348)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 40,751 38,175 32,230
Gain on insurance proceeds received for capital (1,463)    
Amortization of deferred financing costs and debt discount 1,720 1,570 6,419
Non-cash lease expense 7,675 7,400  
Change in fair value of interest rate swaps 4,729 (2,984) (858)
Deferred income taxes (9,685) (3,802) (12,028)
Stock-based compensation expense 18,804 50,634 128,775
Underwriting fees related to offering of common stock   11,437  
Loss on extinguishment of debt   3,465  
Bad debt expense 5,379 2,011 986
Other non-cash, net (94) 3,988 365
Gain on sale of portion of equity method investment     (4,806)
Earnings from equity method investment (3,723) (4,230) (2,222)
Distributions received from equity method investment 2,878 2,497 1,808
Provision on liability for uncertain tax positions (7,503)    
Provision on liability for uncertain tax positions   1,434 149
Changes in operating assets and liabilities:      
Trade receivables 13,040 8,992 (26,015)
Inventories 68,190 (57,034) (39,656)
Prepaid expenses and other current assets (1,326) 4,722 (4,455)
Income tax receivable 1,333 1,723 338
Other assets (4,346) (466) 800
Accounts payable (8,512) (12,358) 10,678
Accrued expenses and other current liabilities (11,938) (19,420) 4,686
Other long-term liabilities 2,848 249 (1,156)
Net cash provided by operating activities 116,369 32,309 33,690
Cash flows from investing activities:      
Purchases of property and equipment (33,189) (39,684) (24,975)
Capital reimbursed from insurance proceeds 1,463    
Proceeds from the sale of property and equipment   24 35
Acquisitions of businesses, net of cash acquired   (5,358) (90,508)
Return of equity method investment     447
Proceeds from the sale of portion of equity method investment     6,796
Net cash used in investing activities (31,726) (45,018) (108,205)
Cash flows from financing activities:      
Proceeds from long-term debt borrowings   320,125 222,813
Payments on long-term debt borrowings (13,250) (286,447) (169,138)
Proceeds from borrowings on revolving credit facilities 48,000 25,000 16,000
Payments on revolving credit facilities (48,000) (25,000) (16,000)
Deferred financing fees paid   (6,865) (1,250)
Dividend to Class A unitholders     (110,033)
Proceeds from the issuance of common stock   257,663  
Repayments of finance lease obligations (625)    
Proceeds from initial public offering, net of underwriting discounts, commissions and offering costs     399,264
Repurchase and retirement of common stock   (280,701) (281,638)
Net cash (used in) provided by financing activities (13,875) 3,775 60,018
Effect of exchange rate changes on cash (631) (2,392) (861)
Net increase (decrease) in cash 70,137 (11,326) (15,358)
Cash at beginning of period 32,626 43,952 59,310
Cash at end of period 102,763 32,626 43,952
Supplemental cash flow information:      
Cash paid for interest 25,747 12,621 17,371
Income taxes paid, net 6,990 20,313 20,054
Supplemental disclosure of non-cash investing and financing activities:      
Purchases of property and equipment included in accounts payable and accrued expenses 955 6,029 664
Capitalized internal-use software included in accounts payable - related party   350 $ 850
Right-of-use operating and finance lease assets obtained in exchange for lease liabilities $ 6,193 $ 46,244