XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 29, 2024
Jul. 01, 2023
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net loss $ 5,415 $ (8,653)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 20,967 19,284
Amortization of deferred financing costs and debt discount 860 860
Non-cash lease expense 3,550 3,738
Change in fair value of interest rate swaps (2,101) 2,930
Stock-based compensation expense 3,343 12,533
Bad debt expense 1,277 4,390
Other non-cash, net 1,731 1,166
Earnings from equity method investment (1,841) (697)
Distributions received from equity method investment 2,860 0
Increase (Decrease) in Operating Capital [Abstract]    
Trade receivables (36,831) (37,276)
Inventories 13,139 38,902
Prepaid expenses and other current assets (2,309) (916)
Income tax receivable (665) (1,409)
Other assets 323 (392)
Accounts payable 9,817 8,935
Accrued expenses and other current liabilities (1,181) (6,882)
Other long-term liabilities (443) (224)
Net cash used in operating activities 17,911 36,289
Cash flows from investing activities:    
Purchases of property and equipment (9,833) (23,365)
Net cash used in investing activities (9,833) (23,365)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Payments on long-term debt borrowings (19,625) (1,625)
Proceeds from borrowings on revolving credit facility 0 48,000
Payments on revolving credit facilities 0 (48,000)
Repayments of finance lease obligations (380) (259)
Net cash (used in) provided by financing activities (20,005) (1,884)
Effect of exchange rate changes on cash (68) (550)
Net (decrease) increase in cash (11,995) 10,490
Cash at beginning of period 102,763 32,626
Cash at end of period 90,768 43,116
Supplemental Cash Flow Information [Abstract]    
Cash paid for interest 16,131 11,247
Income taxes paid, net 2,581 1,206
Noncash Investing and Financing Items [Abstract]    
Purchases of property and equipment included in accounts payable and accrued expenses 28 1,111
Capitalized internal-use software included in accounts payable - related party 0 325
Right-of-use operating and finance lease assets obtained in exchange for lease liabilities $ 198 $ 4,108