XML 100 R89.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Segment Reporting (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
segment
Sep. 30, 2024
USD ($)
Segment Reporting [Abstract]        
Reportable business segments | segment     3  
Segment Reporting Information [Line Items]        
Interest income $ 109,648 $ 106,438 $ 318,770 $ 304,879
Interest expense 48,324 53,234 141,124 149,181
Net interest income 61,324 53,204 177,646 155,698
Noninterest income 21,923 20,150 65,839 66,725
Total revenue 83,247 73,354 243,485 222,423
Provision for credit losses 517 1,414 8,522 3,553
Salaries, benefits and commissions 31,652 30,702 94,014 92,227
Net occupancy 2,675 2,723 8,267 8,274
Equipment 1,076 1,107 3,241 3,306
Data processing 4,263 4,154 13,035 12,810
Professional fees 1,876 1,579 5,270 4,733
Marketing and advertising 323 490 1,174 1,621
Deposit insurance premiums 1,195 1,097 3,420 3,330
Intangible expenses 106 164 367 539
Other segment items (2) 7,503 6,536 21,541 20,494
Income (loss) before tax amount 32,061 23,388 84,634 71,536
Income tax expense 6,422 4,810 16,622 14,546
Net Income (Loss) Attributable to Noncontrolling Interest 25,639 18,578 68,012 56,990
Net capital expenditures 501 610 3,488 17
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Total revenue [1] (7,182) (7,401) (20,760) (18,916)
Other        
Segment Reporting Information [Line Items]        
Interest income 0 0 0 18
Interest expense 2,559 2,281 7,122 6,844
Net interest income (2,559) (2,281) (7,122) (6,826)
Noninterest income 32 141 107 164
Total revenue (2,527) (2,140) (7,015) (6,662)
Provision for credit losses 0 0 0 0
Salaries, benefits and commissions 4,685 4,486 14,098 13,369
Net occupancy 268 165 807 497
Equipment 122 65 339 192
Data processing 1,249 525 3,849 1,613
Professional fees 988 612 2,667 1,937
Marketing and advertising 122 264 399 840
Deposit insurance premiums 0 0 0 0
Intangible expenses 0 0 0 0
Other segment items (2) [2] 850 840 2,522 2,941
Income (loss) before tax amount (3,629) (1,696) (10,936) (9,135)
Income tax expense (730) (438) (2,495) (2,030)
Net Income (Loss) Attributable to Noncontrolling Interest (2,899) (1,258) (8,441) (7,105)
Net capital expenditures 89 60 687 167
Banking1 [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 109,632 106,419 318,723 304,805
Interest expense 45,765 50,953 134,002 142,337
Net interest income 63,867 55,466 184,721 162,468
Noninterest income 8,455 6,733 24,620 26,706
Total revenue 72,322 62,199 209,341 189,174
Provision for credit losses 517 1,414 8,522 3,553
Salaries, benefits and commissions 18,829 18,329 55,657 55,461
Net occupancy 2,121 2,332 6,591 7,074
Equipment 924 1,007 2,800 3,013
Data processing 2,494 3,126 7,651 9,706
Professional fees 633 841 1,809 2,368
Marketing and advertising 173 187 667 620
Deposit insurance premiums 1,195 1,097 3,420 3,330
Intangible expenses 23 55 119 212
Other segment items (2) [2] 5,988 4,940 16,894 15,158
Income (loss) before tax amount 32,496 21,645 85,197 70,289
Income tax expense 6,488 4,591 16,932 14,283
Net Income (Loss) Attributable to Noncontrolling Interest 26,008 17,054 68,265 56,006
Net capital expenditures 395 544 2,745 (234)
Banking1 [Member] | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Total revenue [1] 6,929 7,226 20,014 18,390
Wealth Management [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 16 19 47 56
Interest expense 0 0 0 0
Net interest income 16 19 47 56
Noninterest income 7,960 8,029 23,460 22,134
Total revenue 7,976 8,048 23,507 22,190
Provision for credit losses 0 0 0 0
Salaries, benefits and commissions 4,435 4,456 13,293 13,145
Net occupancy 123 77 373 236
Equipment 9 11 29 31
Data processing 376 362 1,103 1,091
Professional fees 245 118 755 388
Marketing and advertising 28 27 86 133
Deposit insurance premiums 0 0 0 0
Intangible expenses 0 0 0 0
Other segment items (2) [2] 515 612 1,589 1,921
Income (loss) before tax amount 2,116 2,333 5,891 5,089
Income tax expense 428 398 1,192 1,109
Net Income (Loss) Attributable to Noncontrolling Interest 1,688 1,935 4,699 3,980
Net capital expenditures 4 0 13 11
Wealth Management [Member] | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Total revenue [1] 129 52 388 156
Insurance [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 0 0 0 0
Interest expense 0 0 0 0
Net interest income 0 0 0 0
Noninterest income 5,476 5,247 17,652 17,721
Total revenue 5,476 5,247 17,652 17,721
Provision for credit losses 0 0 0 0
Salaries, benefits and commissions 3,703 3,431 10,966 10,252
Net occupancy 163 149 496 467
Equipment 21 24 73 70
Data processing 144 141 432 400
Professional fees 10 8 39 40
Marketing and advertising 0 12 22 28
Deposit insurance premiums 0 0 0 0
Intangible expenses 83 109 248 327
Other segment items (2) [2] 150 144 536 474
Income (loss) before tax amount 1,078 1,106 4,482 5,293
Income tax expense 236 259 993 1,184
Net Income (Loss) Attributable to Noncontrolling Interest 842 847 3,489 4,109
Net capital expenditures 13 6 43 73
Insurance [Member] | Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Total revenue [1] $ 124 $ 123 $ 358 $ 370
[1]
(3) Includes an allocation of general and administrative expenses from both the parent holding company and the Bank.
[2]
(2) Other segment items for each reportable segment includes:
Banking - loan and lease financing related fees, deposit and card service fees, and certain overhead expenses.
Wealth Management - referral fees, clearing broker fees, and certain overhead expenses.
Insurance - certain overhead expenses.
Other - Board of Director fees, retirement costs, and certain overhead expenses.