XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
9 Months Ended
Sep. 30, 2012
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Schedule of reconciliation of fair value allocation

 

 

 

For three months ended

 

For three months ended

 

For the six months ended

 

 

 

March 31, 2012

 

June 30, 2012

 

June 30, 2012

 

 

 

(in thousands)

 

Amortization of fair value increments, as reported

 

$

2,804

 

$

1,803

 

$

4,607

 

Adjustment

 

(1,914

)

(544

)

(2,458

)

Amortization of fair value increments, as adjusted

 

$

890

 

$

1,259

 

$

2,149

 

 

 

 

 

 

 

 

 

Net loss, as reported

 

$

(19,202

)

$

(21,251

)

$

(40,453

)

Adjustment

 

1,914

 

544

 

2,458

 

Net loss, as adjusted

 

$

(17,288

)

$

(20,707

)

$

(37,995

)

Schedule of change in the entity's investment in MSC

 

 

As at

 

 

 

 

 

 

September 30, 2012

 

 

 

 

 

 

(in thousands)

 

 

 

 

Investment in MSC, beginning of period

 

$

 

 

 

 

Fair value of investment in MSC from acquisition of Minera Andes

 

261,186

 

 

 

 

Income from equity investment

 

18,505

 

 

 

 

Amortization of fair value increments

 

(3,746

)

 

 

 

Dividends

 

(4,765

)

 

 

 

Investment in MSC, end of period

 

$

271,180

 

 

Summary of MSC's financial information from operations

 

 

 

Three Months Ended

 

Period Ended

 

 

 

September 30, 2012

 

September 30, 2012

 

 

 

(in thousands)

 

(in thousands)

 

Summary of MSC’s financial information from operations

 

 

 

 

 

Sales - MSC 100%

 

$

116,299

 

$

212,902

 

Net income - MSC 100%

 

26,343

 

37,765

 

McEwen Mining’s portion - 49%

 

12,908

 

18,505

 

Income on investment in MSC

 

$

12,908

 

$

18,505

 

Amortization of fair value increments

 

(1,597

)

(3,746

)

Income on investment in MSC, net of amortization

 

$

11,311

 

$

14,759