XML 91 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2014
FAIR VALUE ACCOUNTING  
Schedule of assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy

 

 

                                                                                                                                                                                    

 

 

2014

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

1,082 

 

$

1,082 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

1,082 

 

$

1,082 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion of accounts payable and accrued liabilities recorded at fair value

 

$

355 

 

$

355 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

355 

 

$

355 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

2013

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

 

$

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

 

$

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion of accounts payable and accrued liabilities recorded at fair value

 

$

177 

 

$

177 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

177 

 

$

177 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Summary of the quantitative and qualitative information related to the unobservable inputs used in the calculation of the Company's non-recurring Level 3 fair value measurements

 

 

                                                                                                                                                                                    

 

 

2014

 

 

Date of Fair Value
Measurement

 

Valuation
Technique

 

Unobservable
Input

 

Range /
Weighted Average

Los Azules Copper Project

 

December 31, 2014

 

Market value per pound of copper equivalent mineralized material

 

Discount to reflect decline in observed market value of comparable transactions from June 2014 (date of the last impairment test) to December 31, 2014

 

35%

Investment in MSC

 

December 31, 2014

 

Discounted cash flow for operating mine

 

Discount Rate
Long Term Gold Price
Long Term Silver Price
Argentina Inflation Index
United States Inflation Index

 

10%
$1,300 per ounce
$20.50 per ounce
11.9%
2.1%

Investment in MSC

 

December 31, 2014

 

Market value per acre for exploration properties

 

Discount to observed market value pre acre to reflect Argentina country risk

 

20%

 

 

                                                                                                                                                                                    

 

 

2013

 

 

Date of Fair Value
Measurement

 

Valuation
Technique

 

Unobservable
Input

 

Range /
Weighted Average

Mineral property interests

 

 

 

 

 

 

 

 

 

Telken Tenements
Este Tenements
Piramides Tenements
Tobias Tenements
Cerro Mojon Tenements
La Merced Tenements
Cabeza de Vaca Tenements
El Trumai Tenements
Martes 13 Tenements
Celestina Tenements
Other Santa Cruz Exploration Properties

 

 

June 30, 2013

 

Market value per acre

 

Discount to observed market value pre acre to reflect Argentina country risk

 

40%

Investment in MSC

 

 

June 30, 2013

 

Discounted cash flow

 

Discount Rate
Long Term Gold Price
Long Term Silver Price
Argentina Inflation Index
United States Inflation Index

 

10.0%
$1,300 per ounce
$22.75 per ounce
10.0%
1.7%

 

 

Schedule of assets measured at fair value on a nonrecurring basis after initial recognition

 

 

                                                                                                                                                                                    

 

 

 

 

2014

 

 

 

Date of Fair Value
Measurement

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total Loss

 

 

 

 

 

(in thousands)

 

Mineral property interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Azules Copper Project

 

December 31, 2014

 

$

202,889 

 

$

 

$

 

$

202,889 

 

$

228,301 

 

Tonkin Complex

 

December 31, 2014

 

 

20,423 

 

 

 

 

 

 

20,423 

 

 

31,391 

 

Gold Bar Complex

 

December 31, 2014

 

 

51,577 

 

 

 

 

 

 

51,577 

 

 

25,435 

 

North Battle Mountain Complex

 

December 31, 2014

 

 

2,227 

 

 

 

 

 

 

2,227 

 

 

1,921 

 

Investment in MSC

 

December 31, 2014

 

 

177,018 

 

 

 

 

 

 

177,018 

 

 

21,162 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

$

454,134 

 

$

 

$

 

$

454,134 

 

$

308,210 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

 

 

2013

 

 

 

Date of Fair Value Measurement

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total Loss

 

 

 

 

 

(in thousands)

 

Mineral property interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limo Complex

 

December 31, 2013

 

$

23,438 

 

$

 

$

 

$

23,438 

 

$

19,450 

 

Other United States Properties

 

December 31, 2013

 

 

9,610 

 

 

 

 

 

 

9,610 

 

 

9,497 

 

Telken Tenements(1)

 

June 30, 2013

 

 

26,442 

 

 

 

 

 

 

26,442 

 

 

13,792 

 

Este Tenements(1)

 

June 30, 2013

 

 

5,337 

 

 

 

 

 

 

5,337 

 

 

2,784 

 

Piramides Tenements(1)

 

June 30, 2013

 

 

9,736 

 

 

 

 

 

 

9,736 

 

 

5,079 

 

Tobias Tenements(1)

 

June 30, 2013

 

 

11,645 

 

 

 

 

 

 

11,645 

 

 

6,074 

 

Investment in MSC

 

June 30, 2013

 

 

176,282 

 

 

 

 

 

 

176,282 

 

 

95,878 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

$

262,490 

 

$

 

$

 

$

262,490 

 

$

152,554 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 


(1)

The fair values for the Telken, Este, Piramides and Tobias Tenements were determined prior to the transfer of these properties to MSC as part of the vend-in agreement between the Company and Hochschild, as described in Note 7, Investment in Minera Santa Cruz S.A. ("MSC")—San José Mine. In the fourth quarter of 2013, these tenements were transferred to MSC and were therefore not included in the Company's mineral property interests as at December 31, 2013.