XML 86 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Common Stock
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Total
Balance at Dec. 31, 2011 $ 613,831us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ (1,289)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ (393,238)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 219,304us-gaap_StockholdersEquity
Balance (in shares) at Dec. 31, 2011 139,753us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation 3,405us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    3,405us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Issuance of exchangeable shares to acquire Minera Andes Inc. 664,671mux_ExchangeableStockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    664,671mux_ExchangeableStockIssuedDuringPeriodValueAcquisitions
Issuance of exchangeable shares to acquire Minera Andes Inc. (in shares) 127,331mux_ExchangeableStockIssuedDuringPeriodSharesAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Assumption of stock options in connection with the acquisition of Minera Andes Inc. 3,175mux_StockIssuedDuringPeriodValueStockOptionsAssumedInAcquisitionOfBusiness
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    3,175mux_StockIssuedDuringPeriodValueStockOptionsAssumedInAcquisitionOfBusiness
Sale of shares for cash, net of issuance costs 43,047us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    43,047us-gaap_StockIssuedDuringPeriodValueNewIssues
Sale of shares for cash, net of issuance costs (in shares) 19,552us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Sale of exchangeable shares for cash, net of issuance costs 17,372mux_ExchangeableStockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    17,372mux_ExchangeableStockIssuedDuringPeriodValueNewIssues
Sale of exchangeable shares for cash, net of issuance costs (in shares) 7,799mux_ExchangeableStockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Exercise of stock options 819us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    819us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
Exercise of stock options (in shares) 445us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    445,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
Exercise of stock options assumed from Minera Andes Inc. acquisition 3,066us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    3,066us-gaap_StockIssuedDuringPeriodValueAcquisitions
Exercise of stock options assumed from Minera Andes Inc. acquisition (in shares) 1,062us-gaap_StockIssuedDuringPeriodSharesAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for Mexico mining concessions 391us-gaap_StockIssuedDuringPeriodValuePurchaseOfAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    391us-gaap_StockIssuedDuringPeriodValuePurchaseOfAssets
Shares issued for Mexico mining concessions (in shares) 83us-gaap_StockIssuedDuringPeriodSharesPurchaseOfAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Unrealized loss on marketable securities   (5)us-gaap_MarketableSecuritiesUnrealizedGainLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  (5)us-gaap_MarketableSecuritiesUnrealizedGainLoss
Unrealized gain on available-for-sale securities, net of taxes       (5)us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
Reclassification of unrealized loss on marketable equity securities disposed of during the period, net of tax   (993)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  (993)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
Other-than-temporary impairment on marketable equity securities   1,993us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  1,993us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
Net loss     (66,654)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(66,654)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Balance at Dec. 31, 2012 1,349,777us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
(294)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(459,892)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
889,591us-gaap_StockholdersEquity
Balance (in shares) at Dec. 31, 2012 296,025us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation 1,382us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    1,382us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Exercise of stock options 95us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    95us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
Exercise of stock options (in shares) 48us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    48,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
Exercise of stock options assumed from Minera Andes Inc. acquisition 76us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    76us-gaap_StockIssuedDuringPeriodValueAcquisitions
Exercise of stock options assumed from Minera Andes Inc. acquisition (in shares) 45us-gaap_StockIssuedDuringPeriodSharesAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for litigation settlement 3,270mux_StockIssuedDuringPeriodValueIssuedForLitigationSettlement
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    3,270mux_StockIssuedDuringPeriodValueIssuedForLitigationSettlement
Shares issued for litigation settlement (in shares) 1,000mux_StockIssuedDuringPeriodSharesIssuedForLitigationSettlement
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for Mexico mining concessions 96us-gaap_StockIssuedDuringPeriodValuePurchaseOfAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    96us-gaap_StockIssuedDuringPeriodValuePurchaseOfAssets
Shares issued for Mexico mining concessions (in shares) 41us-gaap_StockIssuedDuringPeriodSharesPurchaseOfAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Unrealized gain on available-for-sale securities, net of taxes   (1)us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  (1)us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
Net loss     (147,742)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(147,742)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Balance at Dec. 31, 2013 1,354,696us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
(295)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(607,634)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
746,767us-gaap_StockholdersEquity
Balance (in shares) at Dec. 31, 2013 297,159us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation 1,324us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    1,324us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Exercise of stock options 1,932us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    1,932us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
Exercise of stock options (in shares) 1,499us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    1,499,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
Exercise of stock options assumed from Minera Andes Inc. acquisition 360us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    360us-gaap_StockIssuedDuringPeriodValueAcquisitions
Exercise of stock options assumed from Minera Andes Inc. acquisition (in shares) 198us-gaap_StockIssuedDuringPeriodSharesAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for settlement of accounts payable 1,004us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    1,004us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Shares issued for accounts paybable (in shares) 394,000mux_IssuanceOfStockAndWarrantsForServicesOrClaimsShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued to terminate TNR Gold Corp's back-in right 1,352us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    1,352us-gaap_StockIssuedDuringPeriodValueOther
Shares issued to terminate TNR Gold Corp's back-in right (in shares) 850us-gaap_StockIssuedDuringPeriodSharesOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Unrealized gain on available-for-sale securities, net of taxes   419us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  419us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
Net loss     (311,943)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(311,943)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Balance at Dec. 31, 2014 $ 1,360,668us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 124us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ (919,577)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 441,215us-gaap_StockholdersEquity
Balance (in shares) at Dec. 31, 2014 300,100us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember