XML 55 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Cash paid to suppliers and employees $ (68,993)us-gaap_PaymentsToSuppliersAndEmployees $ (90,365)us-gaap_PaymentsToSuppliersAndEmployees $ (87,061)us-gaap_PaymentsToSuppliersAndEmployees
Cash received from gold and silver sales 43,812us-gaap_ProceedsFromCustomers 44,416us-gaap_ProceedsFromCustomers 5,557us-gaap_ProceedsFromCustomers
Dividends received from Minera Santa Cruz S.A. 9,483us-gaap_ProceedsFromDividendsReceived 1,826us-gaap_ProceedsFromDividendsReceived 9,770us-gaap_ProceedsFromDividendsReceived
Proceeds from sale of gold and silver bullion held as investments   1,467mux_ProceedsFromSaleOfGoldAndSilverBullionOperatingActivities 23,836mux_ProceedsFromSaleOfGoldAndSilverBullionOperatingActivities
Lease incentive 328us-gaap_IncreaseDecreaseInPrepaidRent    
Interest received 464us-gaap_ProceedsFromInterestReceived 262us-gaap_ProceedsFromInterestReceived 228us-gaap_ProceedsFromInterestReceived
Cash used in operating activities (14,906)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (42,394)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (47,670)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Cash and short-term investments received from acquisition of Minera Andes Inc.     36,337us-gaap_CashAcquiredFromAcquisition
Short-term investments (net)     3,933us-gaap_ProceedsFromSaleOfShortTermInvestments
Acquisition of mineral property interests   (150)us-gaap_PaymentsToAcquireMiningAssets (712)us-gaap_PaymentsToAcquireMiningAssets
Additions to property and equipment (2,788)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,306)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,879)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in marketable equity securities (446)us-gaap_PaymentsToAcquireMarketableSecurities    
Proceeds from sale of marketable securities     409us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Decrease to restricted time deposits for reclamation bonding 5,183us-gaap_IncreaseDecreaseInRestrictedCash   6us-gaap_IncreaseDecreaseInRestrictedCash
Deposit for surety bonds for reclamation bonding 481mux_DepositForSuretyBonds    
Proceeds from disposal of mineral property interests and property and equipment 38us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,455us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,143us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash provided by (used in) investing activities 1,506us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,001)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 41,237us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Sale of common stock for cash, net of issuance costs     60,419us-gaap_ProceedsFromIssuanceOfCommonStock
Exercise of stock options 2,292us-gaap_ProceedsFromStockOptionsExercised 171us-gaap_ProceedsFromStockOptionsExercised 3,885us-gaap_ProceedsFromStockOptionsExercised
Cash provided by financing activities 2,292us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 171us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 64,304us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate change on cash and cash equivalents (833)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (1,376)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (366)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
(Decrease) increase in cash and cash equivalents (11,941)us-gaap_NetCashProvidedByUsedInContinuingOperations (46,600)us-gaap_NetCashProvidedByUsedInContinuingOperations 57,505us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 24,321us-gaap_CashAndCashEquivalentsAtCarryingValue 70,921us-gaap_CashAndCashEquivalentsAtCarryingValue 13,416us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 12,380us-gaap_CashAndCashEquivalentsAtCarryingValue 24,321us-gaap_CashAndCashEquivalentsAtCarryingValue 70,921us-gaap_CashAndCashEquivalentsAtCarryingValue
Reconciliation of net loss to cash used in operating activities:      
Net loss (311,943)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (147,742)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (66,654)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net loss from operating activities:      
Loss (income) from investment in Minera Santa Cruz S.A., net of amortization (note 7) 5,284us-gaap_IncomeLossFromEquityMethodInvestments (846)us-gaap_IncomeLossFromEquityMethodInvestments (20,835)us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of investment in Minera Santa Cruz S.A. (note 7) 21,162us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 95,878us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment  
Impairment of mineral property interests and property and equipment 353,736us-gaap_AssetImpairmentCharges 62,963us-gaap_AssetImpairmentCharges 18,468us-gaap_AssetImpairmentCharges
Other-than-temporary impairment on marketable equity securities     1,993us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
(Gain) loss on sale of assets (26)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 6,743us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,110)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on sale of marketable securities     70us-gaap_MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
Lease incentive 328us-gaap_IncreaseDecreaseInPrepaidRent    
Income tax recovery (107,170)us-gaap_DeferredIncomeTaxExpenseBenefit (53,365)us-gaap_DeferredIncomeTaxExpenseBenefit (27,244)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on litigation settlement   (560)mux_GainOnLitigationSettlement 3,830mux_GainOnLitigationSettlement
Loss (gain) on sale of gold and silver bullion held as investments   223us-gaap_GainLossOnSaleOfInvestments (3,075)us-gaap_GainLossOnSaleOfInvestments
Unrealized loss on gold and silver bullion held as investments     359us-gaap_UnrealizedGainLossOnInvestments
Proceeds from sale of gold and silver bullion held as investments   1,467mux_ProceedsFromSaleOfGoldAndSilverBullionOperatingActivities 23,836mux_ProceedsFromSaleOfGoldAndSilverBullionOperatingActivities
Stock-based compensation 1,324us-gaap_StockOptionPlanExpense 1,382us-gaap_StockOptionPlanExpense 3,405us-gaap_StockOptionPlanExpense
Shares issued to supplier for mining services 1,004us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims    
Shares issued to TNR Gold Corp's to terminate back-in-right 1,352us-gaap_StockIssuedDuringPeriodValueOther    
Depreciation 979us-gaap_DepreciationDepletionAndAmortization 942us-gaap_DepreciationDepletionAndAmortization 1,033us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligation 407us-gaap_AssetRetirementObligationAccretionExpense 461us-gaap_AssetRetirementObligationAccretionExpense 447us-gaap_AssetRetirementObligationAccretionExpense
Amortization of mineral property interests and asset retirement obligations 1,236mux_MineralPropertyInterestsAndAssetRetirementObligationsAmortization 1,530mux_MineralPropertyInterestsAndAssetRetirementObligationsAmortization  
Foreign exchange loss 833us-gaap_ForeignCurrencyTransactionGainLossUnrealized 1,376us-gaap_ForeignCurrencyTransactionGainLossUnrealized 366us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Change in non-cash working capital items:      
Increase in VAT taxes receivable, net of collection of $5,049 (2013 - $3,438; 2012 - $720) (148)mux_IncreaseDecreaseInValueAddedTaxReceivable (2,441)mux_IncreaseDecreaseInValueAddedTaxReceivable (6,167)mux_IncreaseDecreaseInValueAddedTaxReceivable
(Increase) in other assets related to operations (3,638)us-gaap_IncreaseDecreaseInOtherOperatingAssets (703)us-gaap_IncreaseDecreaseInOtherOperatingAssets 3,992us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in liabilities related to operations 10,891us-gaap_IncreaseDecreaseInOperatingLiabilities (11,528)us-gaap_IncreaseDecreaseInOperatingLiabilities 10,253us-gaap_IncreaseDecreaseInOperatingLiabilities
Dividend receivable from Minera Santa Cruz S.A 9,483mux_NonCashWorkingCapitalItemsDividendReceivable 1,826mux_NonCashWorkingCapitalItemsDividendReceivable 9,363mux_NonCashWorkingCapitalItemsDividendReceivable
Cash used in operating activities $ (14,906)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $ (42,394)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $ (47,670)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations