XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Cash paid to suppliers and employees $ (16,468)us-gaap_PaymentsToSuppliersAndEmployees $ (18,627)us-gaap_PaymentsToSuppliersAndEmployees
Cash received from gold and silver sales 21,985us-gaap_ProceedsFromCustomers 10,723us-gaap_ProceedsFromCustomers
Dividends received from Minera Santa Cruz S.A.   3,945us-gaap_ProceedsFromDividendsReceived
Interest received 98us-gaap_ProceedsFromInterestReceived 75us-gaap_ProceedsFromInterestReceived
Cash provided by (used in) operating activities 5,615us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,884)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Investment in available-for-sale securities (1,114)us-gaap_PaymentsToAcquireMarketableSecurities  
Additions to property and equipment (192)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (371)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash used in investing activities (1,306)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (371)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Effect of exchange rate change on cash and cash equivalents (120)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (595)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Increase (decrease) in cash and cash equivalents 4,189us-gaap_NetCashProvidedByUsedInContinuingOperations (4,850)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 12,380us-gaap_CashAndCashEquivalentsAtCarryingValue 24,321us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 16,569us-gaap_CashAndCashEquivalentsAtCarryingValue 19,471us-gaap_CashAndCashEquivalentsAtCarryingValue
Reconciliation of net income to cash used in operating activities:    
Net income 6,021us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 17,887us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income from operating activities:    
Income from investment in Minera Santa Cruz S.A. net of amortization (329)us-gaap_IncomeLossFromEquityMethodInvestments (7,029)us-gaap_IncomeLossFromEquityMethodInvestments
Recovery of income taxes (1,163)us-gaap_DeferredIncomeTaxExpenseBenefit (18,957)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 409us-gaap_StockOptionPlanExpense 380us-gaap_StockOptionPlanExpense
Depreciation 272us-gaap_DepreciationDepletionAndAmortization 225us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligation 101us-gaap_AssetRetirementObligationAccretionExpense 101us-gaap_AssetRetirementObligationAccretionExpense
Amortization of mineral property interests and asset retirement obligations 322mux_MineralPropertyInterestsAndAssetRetirementObligationsAmortization 322mux_MineralPropertyInterestsAndAssetRetirementObligationsAmortization
Foreign exchange loss 120us-gaap_ForeignCurrencyTransactionGainLossUnrealized 595us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Change in non-cash working capital items:    
Decrease (increase) in IVA taxes receivable, including collection of $2,746 (2014 - $nil) 1,334mux_IncreaseDecreaseInValueAddedTaxReceivable (1,490)mux_IncreaseDecreaseInValueAddedTaxReceivable
Increase in other assets related to operations (129)us-gaap_IncreaseDecreaseInOtherOperatingAssets (367)us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Decrease) increase in liabilities related to operations (1,343)us-gaap_IncreaseDecreaseInOperatingLiabilities 504us-gaap_IncreaseDecreaseInOperatingLiabilities
Dividend received from Minera Santa Cruz S.A   3,945mux_NonCashWorkingCapitalItemsDividendReceivable
Cash provided by (used in) operating activities $ 5,615us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $ (3,884)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations