XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
9 Months Ended
Sep. 30, 2020
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Summary of MSC's financial information from operations

Three months ended September 30,

Nine months ended September 30,

    

2020

2019

2020

2019

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

70,195

$

74,530

$

154,666

$

189,348

Production costs applicable to sales

(41,512)

(43,345)

(100,230)

(119,392)

Depreciation and depletion

(7,107)

(18,158)

(22,084)

(50,083)

Gross profit

21,576

13,027

32,352

19,873

Exploration

(2,814)

(1,482)

(7,855)

(7,373)

Other expenses

(6,509)

(5,394)

(17,651)

(8,926)

Net income before tax

$

12,253

$

6,151

$

6,846

$

3,574

Current and deferred tax expense

(4,922)

(4,512)

(2,989)

(8,350)

Net income (loss)

$

7,331

$

1,639

$

3,857

$

(4,776)

Portion attributable to McEwen Mining Inc. (49%)

Net income (loss)

$

3,592

$

803

$

1,890

$

(2,340)

Amortization of fair value increments

 

(1,255)

 

(2,551)

 

(3,891)

 

(6,922)

Income tax recovery

245

1,420

862

2,487

Income (loss) from investment in MSC, net of amortization

$

2,582

$

(328)

$

(1,139)

$

(6,775)

Schedule of change in the entity's investment in MSC

    

Nine months ended September 30, 2020

    

Year ended December 31, 2019

Investment in MSC, beginning of period

$

110,183

$

127,814

Attributable net gain (loss) from MSC

1,890

(2,097)

Amortization of fair value increments

 

(3,891)

 

(9,448)

Income tax recovery

862

2,791

Dividend distribution received

 

(282)

 

(8,877)

Investment in MSC, end of period

$

108,762

$

110,183

Summary of key assets and liabilities, before and after adjustments to fair value

As at September 30, 2020

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

95,364

$

854

$

96,218

Total assets

$

190,746

$

110,885

$

301,631

Current liabilities

$

(44,761)

$

$

(44,761)

Total liabilities

$

(75,190)

$

(4,478)

$

(79,668)