XML 61 R37.htm IDEA: XBRL DOCUMENT v3.20.4
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
12 Months Ended
Dec. 31, 2020
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Summary of MSC's financial information from operations

Year ended December 31,

    

2020

2019

2018

 

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

219,020

$

263,887

$

213,096

Production costs applicable to sales

(138,182)

(159,915)

(151,779)

Depreciation and depletion

(29,809)

(69,995)

(52,200)

Gross profit

51,029

33,977

9,117

Exploration

(10,446)

(10,635)

(5,884)

Other expenses(1)

(30,515)

(13,065)

(12,840)

Net income (loss) before tax

$

10,068

$

10,277

$

(9,607)

Current and deferred tax expense

(4,466)

(14,556)

(10,934)

Net income (loss)

$

5,602

$

(4,279)

$

(20,541)

Portion attributable to McEwen Mining Inc. (49%)

Net income (loss)

$

2,745

$

(2,097)

$

(10,065)

Amortization of fair value increments

 

(5,390)

 

(9,448)

 

(9,730)

Income tax recovery

1,128

2,791

7,930

Loss from investment in MSC, net of amortization

$

(1,517)

$

(8,754)

$

(11,865)

Schedule of change in the entity's investment in MSC

    

December 31, 2020

    

December 31, 2019

Investment in MSC, beginning of year

$

110,183

$

127,814

Attributable net income (loss) from MSC

2,745

(2,097)

Amortization of fair value increments

 

(5,390)

 

(9,448)

Income tax recovery

1,128

2,791

Dividend distribution received

 

(340)

 

(8,877)

Investment in MSC, end of year

$

108,326

$

110,183

Summary of key assets and liabilities, before and after adjustments to fair value

As at December 31, 2020

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

94,965

$

362

$

95,327

Total assets

$

186,438

$

107,821

$

294,259

Current liabilities

$

(40,396)

$

$

(40,396)

Total liabilities

$

(69,255)

$

(3,936)

$

(73,191)