XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.1
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
3 Months Ended
Mar. 31, 2021
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Summary of MSC's financial information from operations

Three months ended March 31,

    

2021

2020

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

53,303

$

37,390

Production costs applicable to sales

(36,367)

(28,316)

Depreciation and depletion

(6,953)

(7,327)

Gross profit

9,983

1,747

Exploration

(2,236)

(2,866)

Other expenses(1)

(5,536)

(2,217)

Net income (loss) before tax

$

2,211

$

(3,336)

Current and deferred tax expense

(1,629)

49

Net income (loss)

$

582

$

(3,287)

Portion attributable to McEwen Mining Inc. (49%)

Net income (loss)

$

285

$

(1,611)

Amortization of fair value increments

 

(1,071)

 

(1,385)

Income tax recovery

212

320

Loss from investment in MSC, net of amortization

$

(574)

$

(2,676)

Schedule of change in the entity's investment in MSC

March 31, 2021

    

December 31, 2020

Investment in MSC, beginning of period

$

108,326

$

110,183

Attributable net income from MSC

285

2,745

Amortization of fair value increments

 

(1,071)

 

(5,390)

Income tax recovery

212

1,128

Dividend distribution received

 

(4,984)

 

(340)

Investment in MSC, end of period

$

102,768

$

108,326

Summary of key assets and liabilities, before and after adjustments to fair value

As at March 31, 2021

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

86,274

$

488

$

86,762

Total assets

$

176,082

$

105,603

$

281,685

Current liabilities

$

(39,203)

$

$

(39,203)

Total liabilities

$

(68,461)

$

(3,502)

$

(71,963)