XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
3 Months Ended
Mar. 31, 2022
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Summary of MSC's financial information from operations

Three months ended March 31,

    

2022

2021

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

39,207

$

53,303

Production costs applicable to sales

(31,789)

(36,367)

Depreciation and depletion

(6,896)

(6,953)

Gross profit

522

9,983

Exploration

(1,735)

(2,236)

Other expenses(1)

(3,880)

(5,536)

Net income (loss) before tax

$

(5,093)

$

2,211

Current and deferred tax expense

3,807

(1,629)

Net income (loss)

$

(1,286)

$

582

Portion attributable to McEwen Mining Inc. (49%)

Net income (loss)

$

(630)

$

285

Amortization of fair value increments

 

(613)

 

(1,071)

Income tax recovery

123

212

Loss from investment in MSC, net of amortization

$

(1,120)

$

(574)

(1) Other expenses include foreign exchange, accretion of asset retirement obligations, other finance-related expenses.

Schedule of change in the entity's investment in MSC

Three months ended March 31, 2022

    

Year ended
December 31, 2021

Investment in MSC, beginning of period

$

90,961

$

108,326

Attributable net (loss) income from MSC

(630)

132

Amortization of fair value increments

 

(613)

 

(8,331)

Income tax recovery

123

666

Dividend distribution received

 

 

(9,832)

Investment in MSC, end of period

$

89,841

$

90,961

Summary of key assets and liabilities, before and after adjustments to fair value

As at March 31, 2022

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

85,336

$

889

$

86,225

Total assets

$

176,818

$

88,710

$

265,528

Current liabilities

$

(51,574)

$

$

(51,574)

Total liabilities

$

(79,865)

$

(2,326)

$

(82,191)