XML 174 R26.htm IDEA: XBRL DOCUMENT
v3.25.0.1

TIMBERLINE ACQUISITION | 12 Months Ended
--- | ---
Dec. 31, 2024
TIMBERLINE ACQUISITION |
TIMBERLINE ACQUISITION | NOTE 20 TIMBERLINE ACQUISITION On August 19, 2024, the Company completed the acquisition of Timberline. The acquisition of Timberline expands the Company’s existing portfolio of exploration-stage mineral property interests in Nevada. The Company acquired 100% of Timberline’s outstanding equity interests. ​ The transaction was accounted for as an asset acquisition, as substantially all of the fair value of the assets acquired was concentrated in mineral property interests. Timberline was considered a variable interest entity that was not a business due to insufficient equity at risk. The Company, as the primary beneficiary and accounting acquirer, consolidated Timberline on the acquisition date. ​ Pursuant to the Agreement and Plan of Merger, the Company issued 1,839,306 common shares with a fair value of $18.3 million and 205,349 warrants with a fair value of $0.9 million as part of the consideration. Additionally, outstanding notes payable amounting to $1.9 million were settled and included in the consideration. The Company’s previously held 3.3% equity interest was measured at a fair value of $0.6 million and included in consideration. ​ The following table summarizes the estimated fair value of assets acquired and liabilities assumed on August 19, 2024: ​
​ | ​ | ​ | ​
​ | ​ | Fair Value
​ | ​ | August 19, 2024
Purchase price: | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 603
Prepaid and other current assets | ​ | ​ | 64
Mineral property interests | ​ | ​ | 22,369
Restrictive time deposits | ​ | ​ | 529
Accounts payable and accrued liabilities | ​ | ​ | (477)
Asset retirement obligation | ​ | ​ | (256)
Deferred income tax liability | ​ | ​ | (1,106)
​ | ​ | $ | 21,726
​ ​

X
- References No definition available. + Details
Name: | us-gaap_AssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for asset acquisition. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3 + Details
Name: | us-gaap_AssetAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration