XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.2
OPERATING SEGMENT REPORTING - Reportable Operating Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Operating Segment Reporting        
Revenue from gold and silver sales $ 46,700 $ 47,476 $ 82,396 $ 88,704
Production costs applicable to sales (27,733) (32,066) (47,338) (57,176)
Depreciation and depletion (6,686) (4,652) (12,707) (14,759)
Gross profit 12,281 10,758 22,351 16,769
Advanced projects (895) (2,990) (2,579) (5,444)
Exploration (5,392) (4,984) (9,073) (8,855)
Income (loss) from equity method investments (3,382) (12,115) (11,450) (28,849)
Other segment items (3,504) (130) (5,200) (1,205)
Segment profit (loss) $ (892) $ (9,461) $ (5,951) $ (27,584)
Segment Reporting, Other Segment Item, Composition, Description Other segment items include: Other segment items include: Other segment items include: Other segment items include:
General and administrative $ (5,046) $ (4,461) $ (8,415) $ (8,534)
Depreciation (167) (158) (317) (329)
Interest and other finance expense (1,414) (817) (2,724) (1,650)
Other income (expense) (7,050) (310) (8,627) (222)
Income (loss) before income and mining taxes 1,929 (15,371) (5,420) (38,311)
Capital expenditures 9,649 6,684 24,183 11,206
Corporate non segment        
Operating Segment Reporting        
General and administrative (3,998) (5,172) (6,408) (8,377)
Depreciation (111) (119) (221) (250)
Other income (expense) 8,344 198 9,884 (450)
USA        
Operating Segment Reporting        
Revenue from gold and silver sales 27,523 29,686 49,913 54,964
Production costs applicable to sales (14,020) (19,170) (23,113) (32,437)
Depreciation and depletion (1,137) (434) (2,315) (6,470)
Gross profit 12,366 10,082 24,485 16,057
Exploration (2,529) (2,547) (3,950) (3,628)
Other segment items (418) (259) (836) (693)
Segment profit (loss) 9,419 7,276 19,699 11,736
Capital expenditures 870 520 9,133 1,449
Canada        
Operating Segment Reporting        
Revenue from gold and silver sales 19,177 17,790 32,483 32,540
Production costs applicable to sales (13,713) (12,896) (24,225) (24,739)
Depreciation and depletion (5,549) (4,218) (10,392) (8,289)
Gross profit (85) 676 (2,134) (488)
Exploration (2,863) (2,437) (5,123) (5,227)
Other segment items (1,406) 113 (1,753) 249
Segment profit (loss) (4,354) (1,648) (9,010) (5,466)
Capital expenditures 8,758 5,424 15,012 8,204
Mexico        
Operating Segment Reporting        
Revenue from gold and silver sales       1,200
Gross profit       1,200
Advanced projects (895) (2,990) (2,579) (5,444)
Other segment items (1,680) 16 (2,611) (761)
Segment profit (loss) (2,575) (2,974) (5,190) (5,005)
Capital expenditures 21 740 38 1,553
MSC        
Operating Segment Reporting        
Income (loss) from equity method investments 3,596 4,701 4,106 5,979
Segment profit (loss) 3,596 4,701 $ 4,106 5,979
Subsidiary (as a percent)     100.00%  
McEwen Copper        
Operating Segment Reporting        
Income (loss) from equity method investments (6,978) (16,816) $ (15,556) (34,828)
Segment profit (loss) $ (6,978) $ (16,816) $ (15,556) $ (34,828)