XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Common Stock and Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 1,768,456 $ (1,266,036) $ 502,420
Balance (in shares) at Dec. 31, 2023 49,440    
Increase (Decrease) in Shareholders' Equity      
Stock-based compensation $ 1,785   1,785
Stock-based compensation (in shares) 100    
Exercise of warrants $ 8   8
Sale of flow-through shares (Note 12) $ 14,374   14,374
Sale of flow-through shares (Note 12) (in shares) 1,533    
Net income (loss)   (33,378) (33,378)
Balance at Jun. 30, 2024 $ 1,784,623 (1,299,414) 485,209
Balance (in shares) at Jun. 30, 2024 51,073    
Balance at Mar. 31, 2024 $ 1,768,927 (1,286,419) 482,508
Balance (in shares) at Mar. 31, 2024 49,440    
Increase (Decrease) in Shareholders' Equity      
Stock-based compensation $ 1,321   1,321
Stock-based compensation (in shares) 100    
Exercise of warrants $ 1   1
Sale of flow-through shares (Note 12) $ 14,374   14,374
Sale of flow-through shares (Note 12) (in shares) 1,533    
Net income (loss)   (12,995) (12,995)
Balance at Jun. 30, 2024 $ 1,784,623 (1,299,414) 485,209
Balance (in shares) at Jun. 30, 2024 51,073    
Balance at Dec. 31, 2024 $ 1,804,702 (1,309,727) 494,975
Balance (in shares) at Dec. 31, 2024 53,054    
Increase (Decrease) in Shareholders' Equity      
Stock-based compensation $ 1,380   1,380
Stock-based compensation (in shares) 123    
Shares issued for debt refinancing (Note 10) $ 400   400
Shares issued for debt refinancing (Note 10) (in shares) 53    
Investments in Goliath Resources Limited (Note 5) $ 6,068   6,068
Investments in Goliath Resources Limited (Note 5) (in shares) 868    
Purchase of capped call options (Note 10) $ (15,114)   (15,114)
Net income (loss)   (3,230) (3,230)
Balance at Jun. 30, 2025 $ 1,797,436 (1,312,957) 484,479
Balance (in shares) at Jun. 30, 2025 54,098    
Balance at Mar. 31, 2025 $ 1,795,834 (1,315,997) 479,837
Balance (in shares) at Mar. 31, 2025 53,935    
Increase (Decrease) in Shareholders' Equity      
Stock-based compensation $ 1,202   1,202
Stock-based compensation (in shares) 110    
Shares issued for debt refinancing (Note 10) $ 400   400
Shares issued for debt refinancing (Note 10) (in shares) 53    
Net income (loss)   3,040 3,040
Balance at Jun. 30, 2025 $ 1,797,436 $ (1,312,957) $ 484,479
Balance (in shares) at Jun. 30, 2025 54,098