XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING SEGMENT REPORTING - Reportable Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating Segment Reporting        
Revenue from gold and silver sales $ 50,534 $ 52,250 $ 132,930 $ 140,954
Production costs applicable to sales (35,233) (29,682) (82,571) (86,858)
Depreciation and depletion (7,485) (8,765) (20,192) (23,524)
Gross profit 7,816 13,803 30,167 30,572
Advanced projects (1,658) (2,468) (4,237) (7,912)
Exploration (6,778) (5,329) (15,851) (14,184)
Income (loss) from equity method investments (806) (3,080) (12,256) (31,929)
Other segment items (2,124) (1,518) (7,324) (2,723)
Segment profit (loss) $ (3,550) $ 1,408 $ (9,501) $ (26,176)
Segment Reporting, Other Segment Item, Composition, Description Other segment items include: Other segment items include: Other segment items include: Other segment items include:
General and administrative $ (6,069) $ (2,138) $ (14,484) $ (10,672)
Depreciation (158) (156) (475) (485)
Interest and other finance expense (1,496) (723) (4,219) (2,373)
Other income (expense) (8,328) 86 (16,955) (136)
Income (loss) before income and mining taxes (1,731) (1,267) (7,151) (39,578)
Capital expenditures 10,829 19,140 $ 35,012 30,346
Number Of Reportable Segments Not Disclosed Flag     true  
Corporate non segment        
Operating Segment Reporting        
General and administrative (4,725) (1,567) $ (11,134) (9,945)
Depreciation (112) (116) (332) (366)
Other income (expense) 8,152 (269) 18,035 (718)
USA        
Operating Segment Reporting        
Revenue from gold and silver sales 29,427 33,251 79,340 88,215
Production costs applicable to sales (21,701) (17,078) (44,815) (49,515)
Depreciation and depletion (2,212) (4,235) (4,526) (10,705)
Gross profit 5,514 11,938 29,999 27,995
Exploration (3,806) (3,474) (7,756) (7,102)
Other segment items (474) (901) (1,310) (1,594)
Segment profit (loss) 1,234 7,563 20,933 19,299
Capital expenditures 1,371 11,307 10,503 12,756
Canada        
Operating Segment Reporting        
Revenue from gold and silver sales 20,780 18,999 53,263 51,539
Production costs applicable to sales (13,485) (12,604) (37,709) (37,343)
Depreciation and depletion (5,273) (4,530) (15,666) (12,819)
Gross profit 2,022 1,865 (112) 1,377
Exploration (2,972) (1,855) (8,095) (7,082)
Other segment items (204) (626) (1,957) (377)
Segment profit (loss) (1,154) (616) (10,164) (6,082)
Capital expenditures 9,297 7,343 24,309 15,547
Mexico        
Operating Segment Reporting        
Revenue from gold and silver sales 327   327 1,200
Production costs applicable to sales (47)   (47)  
Gross profit 280   280 1,200
Advanced projects (1,658) (2,468) (4,237) (7,912)
Other segment items (1,446) 9 (4,057) (752)
Segment profit (loss) (2,824) (2,459) (8,014) (7,464)
Capital expenditures 161 490 200 2,043
MSC        
Operating Segment Reporting        
Income (loss) from equity method investments 3,469 (1,228) 7,575 4,751
Segment profit (loss) 3,469 (1,228) $ 7,575 4,751
Subsidiary (as a percent)     100.00%  
McEwen Copper        
Operating Segment Reporting        
Income (loss) from equity method investments (4,275) (1,852) $ (19,831) (36,680)
Segment profit (loss) $ (4,275) $ (1,852) $ (19,831) $ (36,680)