XML 53 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Share Capital

As of December 31, 2017 and 2016 the share capital of the Company was as follows:

 

 

Number of Shares

 

 

 

Authorized

 

 

Issued and Outstanding

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Ordinary shares of NIS 0.01 par value

 

 

100,000,000

 

 

 

17,600,000

 

 

 

13,751,390

 

 

 

2,305,743

 

Series A and A-1 preferred shares of NIS 0.01 par value

 

 

-

 

 

 

14,400,000

 

 

 

-

 

 

 

5,193,427

 

 

Summary of Number of Options Outstanding Under the Plan

The following table summarizes the number of options outstanding under the Plan for the years ended December 31, 2017, 2016 and 2015, and related information:

 

 

Employees and

Directors

 

 

Consultants and

Service providers

 

 

 

Number of

options

 

 

Weighted

Average price

per share

 

 

Number of

options

 

 

Weighted

Average price

per share

 

Outstanding as of January 1, 2015

 

 

595,823

 

 

$

3.69

 

 

 

332,500

 

 

$

3.14

 

Granted

 

 

1,098,777

 

 

$

2.99

 

 

 

203,826

 

 

$

2.98

 

Canceled/Forfeited

 

 

(8,000

)

 

$

5.00

 

 

 

(23,088

)

 

$

2.33

 

Outstanding as of December 31, 2015

 

 

1,686,600

 

 

$

3.23

 

 

 

513,238

 

 

$

3.48

 

Granted

 

 

404,813

 

 

$

3.50

 

 

 

132,032

 

 

$

7.15

 

Canceled/Forfeited

 

 

(60,800

)

 

$

3.03

 

 

 

(6,000

)

 

$

1.58

 

Exercised

 

 

-

 

 

$

-

 

 

 

(4,784

)

 

$

2.45

 

Outstanding as of December 31, 2016

 

 

2,030,613

 

 

$

3.29

 

 

 

634,486

 

 

$

4.27

 

Granted

 

 

712,900

 

*

$

24.62

 

 

 

-

 

 

$

-

 

Canceled/Forfeited

 

 

(39,500

)

 

$

5.77

 

 

 

(5,686

)

 

$

2.93

 

Exercised

 

 

(682,184

)

 

$

3.49

 

 

 

(130,038

)

 

$

2.92

 

Outstanding as of December 31, 2017

 

 

2,021,829

 

 

$

10.70

 

 

 

498,762

 

 

$

4.64

 

 

*Including 38,400 ordinary shares issuable upon the vesting of options granted in 2016, which were contingent upon the closing of the IPO.

 

Summary of Number of Options Outstanding and Exercisable

The following table summarizes the outstanding and exercisable options and restricted stock units as of December 31, 2017:

Options outstanding

 

 

Options exercisable

 

Exercise

price per

share

 

Number of options

outstanding at end

of year

 

 

Weighted average

remaining

contractual life

 

 

Number of options

exercisable at end of

year

 

 

Weighted average

remaining contractual

life

 

$0.00 - 10.00

 

 

1,948,091

 

 

 

4.62

 

 

 

1,142,310

 

 

 

3.98

 

$10.01 - 20.00

 

 

292,500

 

 

 

9.49

 

 

 

52,501

 

 

 

9.51

 

$20.01 - 30.00

 

 

100,000

 

 

 

9.82

 

 

 

-

 

 

 

-

 

$30.01 - 40.00

 

 

180,000

 

 

 

9.81

 

 

 

-

 

 

 

-

 

 

 

 

2,520,591

 

 

 

 

 

 

 

1,194,811

 

 

 

 

 

 

Schedule of Effect of Share-Based Compensation on Statements of Operations

The following table illustrates the effect of share-based compensation on the statements of operations:

 

 

Year ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Research and development expenses

 

$

3,923

 

 

$

1,167

 

 

$

170

 

General and administrative expenses

 

 

2,377

 

 

 

800

 

 

 

279

 

 

 

$

6,300

 

 

$

1,967

 

 

$

449

 

 

Employees and Directors  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Assumptions Used to Computing Fair Value of Options Granted

The fair value of options granted to employees and directors on the date of grant was computed using the Black-Scholes model. The underlying data used for computing the fair value of the options are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Value of ordinary shares

 

$13.00-39.26

 

 

$2.98-5.54

 

 

$2.98-3.01

 

Dividend yield

 

0%

 

 

0%

 

 

0%

 

Expected volatility

 

71.53%-76.32%

 

 

74.8%-80%

 

 

69.78%-76.68%

 

Risk-free interest rate

 

1.85%-2.47%

 

 

1.4%–2.13%

 

 

0.38%–2.08%

 

Expected term

 

5.5-10 years

 

 

7 years

 

 

1-7 years

 

 

Consultants and Other Service Providers  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Assumptions Used to Computing Fair Value of Options Granted

The fair value of options granted to consultants and other service providers was computed using the Black-Scholes model. The underlying data used for computing the fair value of the options are as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Value of ordinary shares

 

$1.58-37.21

 

 

$1.58-7.96

 

 

$2.98

 

Dividend yield

 

0%

 

 

0%

 

 

0%

 

Expected volatility

 

68.45%-74.50%

 

 

72.72%-80%

 

 

73.31%-76.3%

 

Risk-free interest rate

 

1.38%-2.26%

 

 

1.56%-2.27%

 

 

1.88%-2.07%

 

Expected term

 

3.9-5.9 years

 

 

5.8-8.5 years

 

 

6.8-7 years