XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
3 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

5. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the reporting date. The Company estimates and categorizes the fair value of its financial instruments by applying the following hierarchy:

Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to directly access.

Level 2 — Valuations based on quoted prices for similar assets or liabilities; valuations for interest-bearing securities based on non-daily quoted prices in active markets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.

Level 3 — Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

The following table presents the fair value of the Company’s financial instruments (in thousands):

 

 

 

September 30, 2022

 

 

June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

1,379

 

 

$

 

 

$

 

 

$

1,379

 

 

$

4,404

 

 

$

 

 

$

 

 

$

4,404

 

Total

 

$

1,379

 

 

$

 

 

$

 

 

$

1,379

 

 

$

4,404

 

 

$

 

 

$

 

 

$

4,404

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-closing payments related to acquisitions

 

$

 

 

$

23,304

 

 

$

 

 

$

23,304

 

 

$

 

 

$

28,437

 

 

$

 

 

$

28,437

 

Contingent consideration related to acquisitions

 

 

 

 

 

 

 

 

1,420

 

 

 

1,420

 

 

 

 

 

 

 

 

 

1,787

 

 

 

1,787

 

Total

 

$

 

 

$

23,304

 

 

$

1,420

 

 

$

24,724

 

 

$

 

 

$

28,437

 

 

$

1,787

 

 

$

30,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,404

 

Other Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,369

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,855

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,224

 

There were no transfers between Level 1, Level 2, and Level 3 during the periods presented.

Cash Equivalents

The valuation technique used to measure the fair value of money market funds included using quoted prices in active markets for identical assets and are classified as Level 1 within the fair value hierarchy.

Post-Closing Payments Related to Acquisitions

The post-closing payments are future payments related to two immaterial acquisitions completed in fiscal year 2022, and the acquisitions of Modernize, Inc. (“Modernize”), FC Ecosystem, LLC (“FCE”), Mayo Labs, LLC (“Mayo Labs”) and CloudControlMedia, LLC (“CCM”) completed in fiscal years 2021 and 2019. As the fair value of the Company’s post-closing payments was determined based on installments stipulated in the terms of the acquisition agreements and discount rates observable in the market, the post-closing payments are classified as Level 2 within the fair value hierarchy. See Note 6, Acquisitions, for further details related to the acquisitions.

Contingent Consideration Related to Acquisitions

The contingent consideration consists of the estimated fair value of future payments related to the Company’s acquisitions of FCE and CCM. The FCE contingent consideration is based upon revenue and margin targets, and the CCM contingent consideration is based upon revenue targets. The fair value of the contingent consideration is determined using the real options technique which incorporates various estimates, including projected net revenue, projected gross margin, volatility and discount rates. As certain of these inputs are not observable in the market, the contingent consideration is classified as a Level 3 instrument. Significant changes in the projected net revenue, projected gross margin, or discount rates would have a material impact on the fair value of the contingent consideration. Changes in the fair value of the contingent consideration are recorded in earnings on the Company’s condensed consolidated statements of operations. See Note 6, Acquisitions, for further details related to the acquisitions.

The following table represents the changes in the contingent consideration during the three months ended September 30, 2022 (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30, 2022

 

Balance at the beginning of period

 

$

1,787

 

Changes in fair value during the period

 

 

 

Payments made during the period

 

 

(367

)

Balance at the end of period

 

$

1,420