XML 52 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Principal Activities and Reorganization (Tables)
12 Months Ended
Dec. 31, 2023
Details of Principal Subsidiaries and VIE

As of December 31, 2023, details of the Company's principal subsidiaries and VIE were as follows:

 

 

 

Place of

 

Date of

 

Percentage of

 

 

 

 

incorporation

 

incorporation

 

beneficial ownership

 

Principal activities

Principal subsidiaries:

 

 

 

 

 

 

 

 

Guangzhou Yatsen Global Co., Ltd. (“Guangzhou Yatsen”)

 

PRC

 

July 29, 2015

 

100%

 

Cosmetics Sales

Guangzhou Yixun Cosmetics Co., Ltd.

 

PRC

 

October 22, 2020

 

100%

 

Cosmetics Sales

Aoyan (Shanghai) Cosmetics Trading Co., Ltd.

 

PRC

 

Jun 4, 2019

 

100%

 

Cosmetics Sales

SNK (Shanghai) Limited

 

PRC

 

July 31, 2018

 

100%

 

Cosmetics Sales

Galenic (Shanghai) E-commerce Co., Ltd.

 

PRC

 

January 28, 2021

 

90%

 

Cosmetics Sales

Guangzhou DR.WU Cosmetics Co., Ltd.

 

PRC

 

January 5, 2021

 

90%

 

Cosmetics Sales

 

 

 

 

 

 

 

 

 

VIE:

 

 

 

 

 

 

 

 

Huizhi Weimei (Guangzhou) Trading Co., Ltd. (“HZ VIE”)

 

PRC

 

February 22, 2019

 

100%

 

Cosmetics Sales

Variable Interest Entity Primary Beneficiary  
Consolidated Financial Information of Consolidated VIEs

The following consolidated financial information of the consolidated VIEs is included in the accompanying consolidated financial statements as of and for the year ended:

 

 

 

As of December 31,

 

 

2022

 

2023

 

 

RMB

 

RMB

Cash and cash equivalents

 

8,924

 

12,202

Accounts receivable

 

2,047

 

6,428

Inventories, net

 

1,080

 

348

Prepayments and other current assets

 

9,723

 

7,742

Amounts due from non-VIE subsidiaries

 

-

 

10

Total current assets

 

21,774

 

26,730

 

 

 

 

 

Investments

 

161,640

 

291,965

Property and equipment, net

 

5,745

 

1,606

Intangible assets, net

 

2

 

-

Right-of-use assets, net

 

74

 

-

Total non-current assets

 

167,461

 

293,571

Total assets

 

189,235

 

320,301

 

 

 

 

 

Accounts payable

 

8,813

 

7,645

Advances from customers

 

5,892

 

26,810

Accrued expenses and other liabilities

 

16,624

 

8,646

Income tax payables

 

929

 

929

Lease liabilities due within one year

 

78

 

-

Amounts due to non-VIE subsidiaries

 

195,389

 

266,018

Total current liabilities

 

227,725

 

310,048

Total liabilities

 

227,725

 

310,048

 

 

 

Year ended December 31,

 

 

2021

 

2022

 

2023

 

 

RMB

 

RMB

 

RMB

Net revenues

 

521,835

 

323,246

 

183,737

Net income (loss)

 

(27,886)

 

16,624

 

2,922

Net cash provided by operating activities

 

17,178

 

17,306

 

36,473

Net cash used in investing activities

 

(121,236)

 

(30,277)

 

(107,721)

Net cash provided by (used in) financing activities

 

100,450

 

(5,644)

 

74,526

Net increase (decrease) in cash and cash equivalents

 

(3,608)

 

(18,615)

 

3,278