XML 66 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Tax Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Summary of Components of Current and Deferred Income Taxes

The current and deferred components of income taxes appearing in the consolidated statements of operations are as follows:

 

 

 

Year ended December 31,

 

 

2021

 

2022

 

2023

 

 

RMB

 

RMB

 

RMB

Income (loss) before income tax expense

 

(1,547,959)

 

(818,628)

 

(753,437)

 

 

 

 

 

 

Current tax expense

 

4,507

 

11,065

 

5,445

Deferred tax expense (benefits)

 

(5,428)

 

(8,360)

 

(8,655)

Total income tax expense (benefits)

 

(921)

 

2,705

 

(3,210)

Schedule of Effective Income Tax Rate Reconciliation

The income tax expense for each of the years ended December 31, 2021, 2022 and 2023 differs from the amount computed by applying the PRC statutory income tax rate of 25% to income before income tax expense due to the following:

 

 

 

Year ended December 31,

 

 

2021

 

2022

 

2023

PRC statutory income tax rate

 

25%

 

25%

 

25%

Permanent differences

 

-9%

 

-12%

 

-15%

Tax effect of different tax rate of different jurisdictions

 

0%

 

0%

 

0%

Tax effect of Super Deduction and others

 

1%

 

1%

 

0%

Changes in valuation allowance

 

-17%

 

-14%

 

-10%

Effective tax rates

 

0%

 

0%

 

0%

Schedule of Deferred Tax Assets and Liabilities

The significant components of the Group's deferred tax assets were as follows:

 

 

 

As of December 31,

 

 

2022

 

2023

 

 

RMB

 

RMB

Net operating loss carry forwards

 

578,992

 

664,985

Inventory valuation allowance

 

26,187

 

16,752

Accrued expenses and others

 

29,150

 

26,389

Total deferred tax assets

 

634,329

 

708,126

Less: valuation allowance

 

(632,378)

 

(706,751)

Deferred tax assets, net

 

1,951

 

1,375

The Group's deferred tax liability was as follows:

 

 

 

As of December 31,

 

 

2022

 

2023

 

 

RMB

 

RMB

Related to acquired intangible assets

 

113,441

 

111,591

Movement of Valuation Allowance

Movement of valuation allowance

 

 

 

Year ended December 31,

 

 

2022

 

2023

 

 

RMB

 

RMB

Balance at beginning of the year

 

514,500

 

632,378

Additions

 

117,878

 

74,373

Balance at end of the year

 

632,378

 

706,751