XML 41 R24.htm IDEA: XBRL DOCUMENT
v3.25.4

Property Portfolio (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Property Portfolio |
Schedule of Properties Acquired | A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2025 is as follows:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Site | ​ | Tenant | ​ | Acquired Lease | ​ | Gross Investment in
​ | ​ ​ | Land | ​ ​ | Building | ​ ​ | Improvements | ​ ​ | Improvements | ​ ​ | Intangible Assets | ​ ​ | Real Estate
Balances as of December 31, 2024 | ​ | $ | 174,300 | ​ | $ | 1,044,019 | ​ | $ | 23,973 | ​ | $ | 69,679 | ​ | $ | 138,945 | ​ | $ | 1,450,916
Facility Acquired – Date Acquired: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Carondelet - 2/7/25 | ​ | ​ | — | ​ | ​ | 13,327 | ​ | ​ | — | ​ | ​ | 1,274 | ​ | ​ | 1,725 | ​ | ​ | 16,326
Silverbell - 2/7/25 | ​ | ​ | — | ​ | ​ | 8,482 | ​ | ​ | — | ​ | ​ | 973 | ​ | ​ | 1,368 | ​ | ​ | 10,823
Slippery Rock - 2/7/25 | ​ | ​ | — | ​ | ​ | 3,511 | ​ | ​ | 455 | ​ | ​ | 593 | ​ | ​ | 572 | ​ | ​ | 5,131
Clive - 4/1/25 | ​ | ​ | — | ​ | ​ | 11,400 | ​ | ​ | 507 | ​ | ​ | 1,595 | ​ | ​ | 2,218 | ​ | ​ | 15,720
Des Moines - 4/1/25 | ​ | ​ | — | ​ | ​ | 18,917 | ​ | ​ | 182 | ​ | ​ | 3,289 | ​ | ​ | 3,519 | ​ | ​ | 25,907
Capitalized costs(1) | ​ |  | — | ​ | ​ | 5,927 | ​ | ​ | 1,226 | ​ | ​ | 5,008 | ​ | ​ | — | ​ |  | 12,161
Total Additions: | ​ | ​ | — | ​ | ​ | 61,564 | ​ | ​ | 2,370 | ​ | ​ | 12,732 | ​ | ​ | 9,402 | ​ | ​ | 86,068
Facility Sold – Date Sold: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Derby - 2/18/25 | ​ | ​ | (146) | ​ | ​ | (1,250) | ​ | ​ | (118) | ​ | ​ | (73) | ​ | ​ | (372) | ​ | ​ | (1,959)
Coos Bay - 3/19/25 | ​ | ​ | (861) | ​ | ​ | (5,096) | ​ | ​ | (56) | ​ | ​ | (49) | ​ | ​ | (410) | ​ | ​ | (6,472)
Chipley - 4/30/25 | ​ | ​ | (170) | ​ | ​ | (875) | ​ | ​ | (34) | ​ | ​ | (111) | ​ | ​ | (189) | ​ | ​ | (1,379)
2999 Germantown - 8/7/25 | ​ | ​ | (253) | ​ | ​ | (1,593) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (1,846)
Aurora - 9/4/25 | ​ | ​ | (339) | ​ | ​ | (2,345) | ​ | ​ | (308) | ​ | ​ | (603) | ​ | ​ | (2,680) | ​ | ​ | (6,275)
Memphis Exeter - 11/4/25 | ​ | ​ | (232) | ​ | ​ | (1,912) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (2,144)
Melbourne - 12/30/25 | ​ | ​ | (1,200) | ​ | ​ | (8,556) | ​ | ​ | (86) | ​ | ​ | (1,178) | ​ | ​ | (123) | ​ | ​ | (11,143)
Total Dispositions: | ​ | ​ | (3,201) | ​ | ​ | (21,627) | ​ | ​ | (602) | ​ | ​ | (2,014) | ​ | ​ | (3,774) | ​ | ​ | (31,218)
Impairment of investment properties(2) | ​ | ​ | (1,182) | ​ | ​ | (11,832) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (13,014)
Balances as of December 31, 2025 | ​ | $ | 169,917 | ​ | $ | 1,072,124 | ​ | $ | 25,741 | ​ | $ | 80,397 | ​ | $ | 144,573 | ​ | $ | 1,492,752
(1) | Represents capital projects that were completed and placed in service during the year ended December 31, 2025 related to the Company’s existing facilities.
(2) | In August 2025, the Company entered into an agreement to sell its facility located in Aurora, Illinois, and recognized an impairment loss of $6.3 million to reduce the carrying value of the asset to its estimated fair value. The fair value was determined based on the contractual sales price, less commissions and fees, and the sale was completed in September 2025. In December 2025, the Company entered into an agreement to sell its facility located in Melbourne, Florida, and recognized an impairment loss of $6.7 million to reduce the carrying value of the asset to its estimated fair value. The fair value was determined based on the contractual sales price, less commissions and fees, and the sale was completed in December 2025.
A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2024 is as follows:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Site | ​ | Tenant | ​ | Acquired Lease | ​ | Gross Investment in
​ | ​ ​ ​ | Land | ​ ​ ​ | Building | ​ ​ | Improvements | ​ ​ | Improvements | ​ ​ | Intangible Assets | ​ ​ | Real Estate
Balances as of December 31, 2023 | ​ | $ | 164,315 | ​ | $ | 1,035,705 | ​ | $ | 21,974 | ​ | $ | 66,358 | ​ | $ | 138,617 | ​ | $ | 1,426,969
Facility Acquired – Date Acquired: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Minot – 7/11/24 | ​ | ​ | 935 | ​ | ​ | 7,324 | ​ | ​ | 144 | ​ | ​ | 103 | ​ | ​ | 676 | ​ | ​ | 9,182
Clinton – 7/11/24 | ​ | ​ | 938 | ​ | ​ | 4,829 | ​ | ​ | 188 | ​ | ​ | 256 | ​ | ​ | 657 | ​ |  | 6,868
Westland – 7/11/24 | ​ | ​ | 921 | ​ | ​ | 3,630 | ​ | ​ | 157 | ​ | ​ | 99 | ​ | ​ | 540 | ​ | ​ | 5,347
Cerritos – 7/11/24 | ​ | ​ | 3,424 | ​ | ​ | 1,244 | ​ | ​ | 107 | ​ | ​ | 106 | ​ | ​ | 392 | ​ | ​ | 5,273
Spartanburg – 7/11/24 | ​ | ​ | 890 | ​ | ​ | 2,613 | ​ | ​ | 168 | ​ | ​ | 390 | ​ | ​ | 517 | ​ | ​ | 4,578
Conway – 10/2/24 | ​ | ​ | 2,430 | ​ | ​ | 7,415 | ​ | ​ | 188 | ​ | ​ | 372 | ​ | ​ | 897 | ​ | ​ | 11,302
Little Rock – 10/2/24 | ​ | ​ | 1,449 | ​ | ​ | 6,579 | ​ | ​ | 164 | ​ | ​ | 284 | ​ | ​ | 741 | ​ | ​ | 9,217
Russellville – 10/2/24 | ​ | ​ | 1,086 | ​ | ​ | 4,022 | ​ | ​ | 218 | ​ | ​ | 205 | ​ | ​ | 491 | ​ | ​ | 6,022
Sarasota – 10/2/24 | ​ | ​ | 643 | ​ | ​ | 4,133 | ​ | ​ | — | ​ | ​ | 548 | ​ | ​ | 712 | ​ | ​ | 6,036
Venice – 10/2/24 | ​ | ​ | 1,102 | ​ | ​ | 2,830 | ​ | ​ | 123 | ​ | ​ | 187 | ​ | ​ | 426 | ​ | ​ | 4,668
Ruskin – 10/2/24 | ​ | ​ | 242 | ​ | ​ | 1,443 | ​ | ​ | 28 | ​ | ​ | 45 | ​ | ​ | 175 | ​ | ​ | 1,933
6807 Bradenton – 10/2/24 | ​ | ​ | 1,225 | ​ | ​ | 626 | ​ | ​ | 22 | ​ | ​ | 68 | ​ | ​ | 180 | ​ | ​ | 2,121
2101 Bradenton – 10/2/24 | ​ | ​ | 967 | ​ | ​ | 1,372 | ​ | ​ | 52 | ​ | ​ | 64 | ​ | ​ | 235 | ​ | ​ | 2,690
2203 Bradenton – 10/2/24 | ​ | ​ | 408 | ​ | ​ | 913 | ​ | ​ | 35 | ​ | ​ | 37 | ​ | ​ | 132 | ​ | ​ | 1,525
6002 Bradenton – 10/2/24 | ​ | ​ | 1,679 | ​ | ​ | 2,985 | ​ | ​ | 112 | ​ | ​ | 190 | ​ | ​ | 463 | ​ | ​ | 5,429
Capitalized costs(1) | ​ |  | — | ​ | ​ | 5,494 | ​ | ​ | 1,481 | ​ | ​ | 4,828 | ​ | ​ | — | ​ | ​ | 11,803
Total Additions: | ​ | ​ | 18,339 | ​ | ​ | 57,452 | ​ | ​ | 3,187 | ​ | ​ | 7,782 | ​ | ​ | 7,234 | ​ | ​ | 93,994
Facility Sold – Date Sold: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Mishawaka – 6/27/24 | ​ | ​ | (1,924) | ​ | ​ | (10,084) | ​ | ​ | (75) | ​ | ​ | (1,798) | ​ | ​ | (2,223) | ​ | ​ | (16,104)
Panama City – 7/12/24 | ​ | ​ | (1,117) | ​ | ​ | (7,201) | ​ | ​ | (165) | ​ | ​ | (841) | ​ | ​ | (1,141) | ​ | ​ | (10,465)
Panama City Beach – 9/19/24 | ​ | ​ | (272) | ​ | ​ | (606) | ​ | ​ | (21) | ​ | ​ | (84) | ​ | ​ | (149) | ​ | ​ | (1,132)
Carson City – 12/6/2024 | ​ | ​ | (760) | ​ | ​ | (3,268) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (4,028)
Ellijay – 12/17/2024 | ​ | ​ | (777) | ​ | ​ | (2,929) | ​ | ​ | (136) | ​ | ​ | (408) | ​ | ​ | (870) | ​ | ​ | (5,120)
High Point – 12/20/2024(2) | ​ | ​ | (1,749) | ​ | ​ | (20,417) | ​ | ​ | (504) | ​ | ​ | (869) | ​ | ​ | (1,656) | ​ | ​ | (25,195)
Fort Worth – 12/20/2024(2) | ​ | ​ | (1,487) | ​ | ​ | (3,333) | ​ | ​ | (251) | ​ | ​ | (445) | ​ | ​ | (787) | ​ | ​ | (6,303)
Total Dispositions: | ​ | ​ | (8,086) | ​ | ​ | (47,838) | ​ | ​ | (1,152) | ​ | ​ | (4,445) | ​ | ​ | (6,826) | ​ | ​ | (68,347)
Impairment of investment properties(3) | ​ | ​ | (268) | ​ | ​ | (1,300) | ​ | ​ | (36) | ​ | ​ | (16) | ​ | ​ | (80) | ​ | ​ | (1,700)
Balances as of December 31, 2024 | ​ | $ | 174,300 | ​ | $ | 1,044,019 | ​ | $ | 23,973 | ​ | $ | 69,679 | ​ | $ | 138,945 | ​ | $ | 1,450,916
(1) | Represents capital projects that were completed and placed in service during the year ended December 31, 2024 related to the Company’s existing facilities.
(2) | These two facilities were sold to the Joint Venture in connection with its formation.
(3) | In December 2024, the Company entered into an agreement to sell its facility located in Derby, Kansas. The Company recognized an impairment loss of $1.7 million during the year ended December 31, 2024 to reduce the carrying value of the asset to its fair value. The fair value was determined to be the contractual sales price less commissions and fees.
Summary of Carrying amount of intangible assets and liabilities | The following is a summary of the carrying amount of lease intangible assets and liabilities:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31, 2025
​ | ​ | ​ | ​ | ​ | Accumulated | ​ | ​ | ​
​ | ​ ​ ​ | Cost | ​ ​ ​ | Amortization | ​ ​ ​ | Net
Assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
In-place leases | ​ | $ | 82,590 | ​ | $ | (58,294) | ​ | $ | 24,296
Above market leases | ​ |  | 24,024 | ​ |  | (15,258) | ​ |  | 8,766
Leasing costs | ​ |  | 37,959 | ​ |  | (25,017) | ​ |  | 12,942
​ | ​ | $ | 144,573 | ​ | $ | (98,569) | ​ | $ | 46,004
Liability | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Below market leases | ​ | $ | 17,335 | ​ | $ | (12,391) | ​ | $ | 4,944
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31, 2024
​ | ​ ​ ​ | ​ | ​ | ​ ​ ​ | Accumulated | ​ ​ ​ | ​ | ​
​ | ​ | Cost | ​ | Amortization | ​ | Net
Assets |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
In-place leases | ​ | $ | 77,698 | ​ | $ | (50,714) | ​ | $ | 26,984
Above market leases | ​ |  | 24,599 | ​ |  | (13,201) | ​ |  | 11,398
Leasing costs | ​ |  | 36,648 | ​ |  | (21,326) | ​ |  | 15,322
​ | ​ | $ | 138,945 | ​ | $ | (85,241) | ​ | $ | 53,704
Liability | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Below market leases | ​ | $ | 14,073 | ​ | $ | (10,137) | ​ | $ | 3,936
​
Summary of the acquired lease intangible amortization | The following is a summary of the acquired lease intangible amortization:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ ​ ​ | 2025 | ​ ​ ​ | 2024 | ​ ​ ​ | 2023
Amortization expense related to in-place leases | ​ | $ | 9,568 | ​ | $ | 9,942 | ​ | $ | 11,612
Amortization expense related to leasing costs | ​ | $ | 4,449 | ​ | $ | 4,544 | ​ | $ | 5,079
Decrease in rental revenue related to above market leases | ​ | $ | 2,918 | ​ | $ | 3,180 | ​ | $ | 3,384
Increase in rental revenue related to below market leases | ​ | $ | (2,271) | ​ | $ | (2,009) | ​ | $ | (2,332)
​
Schedule of net amortization acquired lease intangible assets and liabilities | As of December 31, 2025, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ ​ ​ | ​ | ​ ​ ​ | ​ | ​
​ | ​ | Net Decrease | ​ | Net Increase
​ | ​ | in Revenue | ​ | in Expense
2026 | ​ | $ | (477) | ​ | $ | 12,830
2027 | ​ |  | (471) | ​ |  | 9,408
2028 | ​ |  | (779) | ​ |  | 6,695
2029 | ​ |  | (831) | ​ |  | 4,196
2030 | ​ | ​ | (648) | ​ | ​ | 1,785
Thereafter | ​ |  | (615) | ​ |  | 2,324
Total | ​ | $ | (3,821) | ​ | $ | 37,238
​

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration