XML 41 R24.htm IDEA: XBRL DOCUMENT

Property Portfolio (Tables)

12 Months Ended

Dec. 31, 2025

Property Portfolio

Schedule of Properties Acquired

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2025 is as follows:


								Site			Tenant			Acquired Lease			Gross Investment in
		Land			Building			Improvements			Improvements			Intangible Assets			Real Estate
Balances as of December 31, 2024		$	174,300		$	1,044,019		$	23,973		$	69,679		$	138,945		$	1,450,916
Facility Acquired – Date Acquired:
Carondelet - 2/7/25			—			13,327			—			1,274			1,725			16,326
Silverbell - 2/7/25			—			8,482			—			973			1,368			10,823
Slippery Rock - 2/7/25			—			3,511			455			593			572			5,131
Clive - 4/1/25			—			11,400			507			1,595			2,218			15,720
Des Moines - 4/1/25			—			18,917			182			3,289			3,519			25,907
Capitalized costs⁽¹⁾			—			5,927			1,226			5,008			—			12,161
Total Additions:			—			61,564			2,370			12,732			9,402			86,068
Facility Sold – Date Sold:
Derby - 2/18/25			(146)			(1,250)			(118)			(73)			(372)			(1,959)
Coos Bay - 3/19/25			(861)			(5,096)			(56)			(49)			(410)			(6,472)
Chipley - 4/30/25			(170)			(875)			(34)			(111)			(189)			(1,379)
2999 Germantown - 8/7/25			(253)			(1,593)			—			—			—			(1,846)
Aurora - 9/4/25			(339)			(2,345)			(308)			(603)			(2,680)			(6,275)
Memphis Exeter - 11/4/25			(232)			(1,912)			—			—			—			(2,144)
Melbourne - 12/30/25			(1,200)			(8,556)			(86)			(1,178)			(123)			(11,143)
Total Dispositions:			(3,201)			(21,627)			(602)			(2,014)			(3,774)			(31,218)
Impairment of investment properties⁽²⁾			(1,182)			(11,832)			—			—			—			(13,014)
Balances as of December 31, 2025		$	169,917		$	1,072,124		$	25,741		$	80,397		$	144,573		$	1,492,752

(1)	Represents capital projects that were completed and placed in service during the year ended December 31, 2025 related to the Company’s existing facilities.

(2)

In August 2025, the Company entered into an agreement to sell its facility located in Aurora, Illinois, and recognized an impairment loss of $6.3 million to reduce the carrying value of the asset to its estimated fair value. The fair value was determined based on the contractual sales price, less commissions and fees, and the sale was completed in September 2025. In December 2025, the Company entered into an agreement to sell its facility located in Melbourne, Florida, and recognized an impairment loss of $6.7 million to reduce the carrying value of the asset to its estimated fair value. The fair value was determined based on the contractual sales price, less commissions and fees, and the sale was completed in December 2025.

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2024 is as follows:


								Site			Tenant			Acquired Lease			Gross Investment in
		Land			Building			Improvements			Improvements			Intangible Assets			Real Estate
Balances as of December 31, 2023		$	164,315		$	1,035,705		$	21,974		$	66,358		$	138,617		$	1,426,969
Facility Acquired – Date Acquired:
Minot – 7/11/24			935			7,324			144			103			676			9,182
Clinton – 7/11/24			938			4,829			188			256			657			6,868
Westland – 7/11/24			921			3,630			157			99			540			5,347
Cerritos – 7/11/24			3,424			1,244			107			106			392			5,273
Spartanburg – 7/11/24			890			2,613			168			390			517			4,578
Conway – 10/2/24			2,430			7,415			188			372			897			11,302
Little Rock – 10/2/24			1,449			6,579			164			284			741			9,217
Russellville – 10/2/24			1,086			4,022			218			205			491			6,022
Sarasota – 10/2/24			643			4,133			—			548			712			6,036
Venice – 10/2/24			1,102			2,830			123			187			426			4,668
Ruskin – 10/2/24			242			1,443			28			45			175			1,933
6807 Bradenton – 10/2/24			1,225			626			22			68			180			2,121
2101 Bradenton – 10/2/24			967			1,372			52			64			235			2,690
2203 Bradenton – 10/2/24			408			913			35			37			132			1,525
6002 Bradenton – 10/2/24			1,679			2,985			112			190			463			5,429
Capitalized costs⁽¹⁾			—			5,494			1,481			4,828			—			11,803
Total Additions:			18,339			57,452			3,187			7,782			7,234			93,994
Facility Sold – Date Sold:
Mishawaka – 6/27/24			(1,924)			(10,084)			(75)			(1,798)			(2,223)			(16,104)
Panama City – 7/12/24			(1,117)			(7,201)			(165)			(841)			(1,141)			(10,465)
Panama City Beach – 9/19/24			(272)			(606)			(21)			(84)			(149)			(1,132)
Carson City – 12/6/2024			(760)			(3,268)			—			—			—			(4,028)
Ellijay – 12/17/2024			(777)			(2,929)			(136)			(408)			(870)			(5,120)
High Point – 12/20/2024⁽²⁾			(1,749)			(20,417)			(504)			(869)			(1,656)			(25,195)
Fort Worth – 12/20/2024⁽²⁾			(1,487)			(3,333)			(251)			(445)			(787)			(6,303)
Total Dispositions:			(8,086)			(47,838)			(1,152)			(4,445)			(6,826)			(68,347)
Impairment of investment properties⁽³⁾			(268)			(1,300)			(36)			(16)			(80)			(1,700)
Balances as of December 31, 2024		$	174,300		$	1,044,019		$	23,973		$	69,679		$	138,945		$	1,450,916

(1)	Represents capital projects that were completed and placed in service during the year ended December 31, 2024 related to the Company’s existing facilities.

(2)	These two facilities were sold to the Joint Venture in connection with its formation.

(3)

In December 2024, the Company entered into an agreement to sell its facility located in Derby, Kansas. The Company recognized an impairment loss of $1.7 million during the year ended December 31, 2024 to reduce the carrying value of the asset to its fair value. The fair value was determined to be the contractual sales price less commissions and fees.

Summary of Carrying amount of intangible assets and liabilities

The following is a summary of the carrying amount of lease intangible assets and liabilities:


		As of December 31, 2025
					Accumulated
		Cost			Amortization			Net
Assets
In-place leases		$	82,590		$	(58,294)		$	24,296
Above market leases			24,024			(15,258)			8,766
Leasing costs			37,959			(25,017)			12,942
		$	144,573		$	(98,569)		$	46,004
Liability
Below market leases		$	17,335		$	(12,391)		$	4,944


		As of December 31, 2024
					Accumulated
		Cost			Amortization			Net
Assets
In-place leases		$	77,698		$	(50,714)		$	26,984
Above market leases			24,599			(13,201)			11,398
Leasing costs			36,648			(21,326)			15,322
		$	138,945		$	(85,241)		$	53,704
Liability
Below market leases		$	14,073		$	(10,137)		$	3,936

Summary of the acquired lease intangible amortization

The following is a summary of the acquired lease intangible amortization:



		Year Ended December 31,
		2025			2024			2023
Amortization expense related to in-place leases		$	9,568		$	9,942		$	11,612
Amortization expense related to leasing costs		$	4,449		$	4,544		$	5,079
Decrease in rental revenue related to above market leases		$	2,918		$	3,180		$	3,384
Increase in rental revenue related to below market leases		$	(2,271)		$	(2,009)		$	(2,332)

Schedule of net amortization acquired lease intangible assets and liabilities

As of December 31, 2025, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below:



		Net Decrease			Net Increase
		in Revenue			in Expense
2026		$	(477)		$	12,830
2027			(471)			9,408
2028			(779)			6,695
2029			(831)			4,196
2030			(648)			1,785
Thereafter			(615)			2,324
Total		$	(3,821)		$	37,238