XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Credit Facility, Notes Payable and Derivative Instruments (Details)
$ in Thousands
 12 Months Ended
Oct. 07, 2025
USD ($)
contract
Dec. 06, 2023
USD ($)
Dec. 31, 2025
USD ($)
contract
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Oct. 06, 2025
Mar. 31, 2016
USD ($)
Notes Payable and Revolving Credit Facility              
Long term debt     $ 1,153        
Other operating activities     138,300        
Change in security deposits     $ 124 $ (364) $ (1,773)    
Payment for defeased loan         31,525    
Gain (loss) on extinguishment of debt         (868)    
Debt maturity period     4 years 1 month 6 days 2 years      
Note balance     $ 1,153 $ 14,421      
Write off of unamortized debt issuance costs from loan defeasance         240    
Line of credit, cash paid     8,580        
Additional interest expense     3,822        
Derivative assets     6,102 18,613      
Interest expense     $ 31,754 $ 28,689 30,893    
Weighted average interest rate basis     3.74% 3.75%      
Interest Rate Swap [Member]              
Notes Payable and Revolving Credit Facility              
Derivative assets     $ 6,102 $ 18,613      
Credit Facility [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     900,000        
Interest expense     $ 28,193 25,628 25,868    
Maximum consolidated leverage ratio under financial covenants     60        
Maximum consolidated secured recourse leverage ratio under financial covenants     10.00%        
Minimum fixed charge coverage ratio under financial covenants     1.5        
Minimum unsecured interest coverage ratio under financial covenants     1.5        
Maximum consolidated secured leverage ratio under financial covenants     30.00%        
Maximum consolidated unsecured leverage ratio under financial covenants     60.00%        
Covenant compliance     As of December 31, 2025, management believed it complied with all of the financial and non-financial covenants contained in the Credit Facility.        
Proceeds from Credit Facility     $ 138,300 143,800      
Repayment of line of credit     111,725 99,600      
Proceeds from (Repayments of) Credit Facility     26,575 44,200      
Minimum net worth required for compliance     $ 595,600        
Percentage of proceeds through equity offerings     75.00%        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:SecuredOvernightFinancingRateSofrMember        
Revolving Credit Facility [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     $ 400,000        
Amortization of financing costs     2,972 2,198 2,199    
Term Loan [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     $ 500,000        
Term Loan [Member] | Interest Rate Swap [Member]              
Notes Payable and Revolving Credit Facility              
Number of interest rate swaps entered | contract     9        
Term Loan A [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     $ 350,000        
Term Loan A [Member] | Interest Rate Swap [Member]              
Notes Payable and Revolving Credit Facility              
Derivative fixed rate     1.36%        
Aggregate notional amount $ 350,000   $ 350,000        
Number of interest rate swaps entered 7   5     5  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember            
Term Loan A1 Maturing October 2029 [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     $ 100,000        
Term Loan A2 Maturing October 2030 [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     100,000        
Term Loan A3 Maturing April 2031 [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     150,000        
Term Loan B [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     $ 150,000        
Term Loan B [Member] | Interest Rate Swap [Member]              
Notes Payable and Revolving Credit Facility              
Derivative fixed rate     2.54%        
Aggregate notional amount     $ 150,000        
Number of interest rate swaps entered | contract     4        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:SecuredOvernightFinancingRateSofrMember        
Rosedale Loan [Member]              
Notes Payable and Revolving Credit Facility              
Interest rate     3.85%        
Loan, maturity date     Jul. 31, 2025        
Interest expense     $ 365 819 2,680    
Principal payments made     $ 13,268 11,544      
Note balance       13,158      
Cantor Loan [Member]              
Notes Payable and Revolving Credit Facility              
Financing costs paid   $ 628          
Long term debt             $ 32,097
Payment for defeased loan         31,525    
Outstanding principal repaid   $ 30,897          
Gain (loss) on extinguishment of debt         (868)    
Write off of unamortized debt issuance costs from loan defeasance         240    
Toledo Loan [Member]              
Notes Payable and Revolving Credit Facility              
Interest rate     5.00%        
Loan, maturity date     Jul. 30, 2033        
Note balance     $ 1,153 1,263      
Accordion [Member] | Credit Facility [Member]              
Notes Payable and Revolving Credit Facility              
Credit Facility maximum borrowing capacity     500,000        
Notes Payable [Member]              
Notes Payable and Revolving Credit Facility              
Amortization of financing costs     $ 22 $ 44 $ 146