XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments (Tables)
9 Months Ended
Sep. 30, 2022
Business Segments  
Schedule of Segment Reporting Information

The table below presents information about reported segments for the three and nine months ended September 30 (except for asset information for 2021 that is presented as of December 31):

2022

HFS - South

HFS - Midwest

Government

TCPL Keystone

All Other

    

Total

For the Nine Months Ended September 30, 2022

    

    

    

    

Revenue

$

97,828

$

4,270

$

245,013

$

-

$

2,436

(a)

$

349,547

Adjusted gross profit

$

41,162

$

(315)

$

159,523

$

-

$

(615)

$

199,755

Total Assets

$

181,640

$

30,866

$

201,482

$

3,007

$

1,679

$

418,674

For the Three Months Ended September 30, 2022

Revenue

$

33,632

$

1,860

$

123,308

$

-

$

765

(a)

$

159,565

Adjusted gross profit

$

13,878

$

77

$

80,948

$

-

$

(268)

$

94,635

2021

HFS - South

HFS - Midwest

Government

TCPL Keystone

All Other

    

Total

For the Nine Months Ended September 30, 2021

Revenue

$

84,350

$

2,593

$

109,255

$

12,283

$

1,166

(a)

$

209,647

Adjusted gross profit

$

38,219

$

(854)

$

66,649

$

9,140

$

(374)

$

112,780

Total Assets (as of December 31, 2021)

$

206,774

$

43,504

$

87,308

$

3,007

$

2,412

$

343,005

For the Three Months Ended September 30, 2021

Revenue

$

31,066

$

1,266

$

46,428

$

9,880

$

529

(a)

$

89,169

Adjusted Gross Profit

$

13,945

$

(56)

$

25,823

$

8,329

$

(139)

$

47,902

(a)Revenues from segments below the quantitative thresholds are attributable to three operating segments of the Company and are reported in the “All Other” category previously described.
Schedule of reconciliation of total segment adjusted gross profit

For the Three Months Ended

For the Nine Months Ended

September 30, 2022

    

September 30, 2021

September 30, 2022

    

September 30, 2021

Total reportable segment adjusted gross profit

$

94,903

$

48,041

$

200,370

$

113,154

Other adjusted gross profit

 

(268)

 

(139)

 

(615)

 

(374)

Depreciation and amortization

 

(15,420)

 

(18,302)

 

(47,661)

 

(52,742)

Selling, general, and administrative expenses

 

(19,153)

 

(12,827)

 

(42,014)

 

(35,835)

Other expense (income), net

 

(121)

 

(91)

 

74

 

(781)

Interest expense, net

 

(8,888)

 

(9,465)

 

(28,126)

 

(29,058)

Change in fair value of warrant liabilities

(20,000)

1,120

(20,374)

(1,600)

Consolidated income (loss) before income taxes

$

31,053

$

8,337

$

61,654

$

(7,236)

Schedule of reconciliation of total segment assets to total combined assets

    

September 30, 2022

December 31, 2021

Total reportable segment assets

$

416,995

$

340,593

Other assets

 

3,044

 

3,489

Other unallocated amounts

 

309,659

 

169,310

Total Assets

$

729,698

$

513,392

Schedule of unallocated assets consist of the following as reported in the combined balance sheets

    

September 30, 2022

    

December 31, 2021

Total current assets

$

227,809

$

60,536

Other intangible assets, net

 

78,406

 

88,485

Deferred tax asset

 

 

14,710

Deferred financing costs revolver, net

 

1,213

 

2,159

Other non-current assets

 

2,231

 

3,420

Total other unallocated amounts of assets

$

309,659

$

169,310