XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2023
Business Segments  
Schedule of Segment Reporting Information

The table below presents information about reported segments for the three months ended March 31 (except for asset information for 2022 that is presented as of December 31):

2023

HFS - South

Government

All Other

    

Total

For the Three Months Ended March 31, 2023

    

    

Revenue

$

35,772

$

109,503

$

2,544

(a)

$

147,819

Adjusted gross profit

$

11,656

$

88,774

$

(870)

$

99,560

Total Assets

$

193,664

$

214,492

$

33,847

$

442,003

2022

HFS - South

Government

All Other

    

Total

For the Three Months Ended March 31, 2022

Revenue

$

31,576

$

46,790

$

1,969

(a)

$

80,335

Adjusted gross profit

$

13,318

$

27,876

$

(478)

$

40,716

Total Assets (as of December 31, 2022)

$

176,637

$

217,029

$

34,722

$

428,388

(a)Revenues from segments below the quantitative thresholds are attributable to four operating segments of the Company and are reported in the “All Other” category previously described.
Schedule of reconciliation of total segment adjusted gross profit

For the Three Months Ended

March 31, 2023

    

March 31, 2022

Total reportable segment adjusted gross profit

$

100,430

$

40,694

Other adjusted gross profit

 

(870)

 

22

Depreciation and amortization

 

(21,400)

 

(16,795)

Selling, general, and administrative expenses

 

(15,199)

 

(11,759)

Other expense (income), net

 

(1,004)

 

219

Loss on extinguishment of debt

(2,128)

Interest expense, net

 

(7,498)

 

(9,572)

Change in fair value of warrant liabilities

3,711

(1,227)

Consolidated income before income taxes

$

56,042

$

1,582

Schedule of reconciliation of total segment assets to total combined assets

    

March 31, 2023

December 31, 2022

Total reportable segment assets

$

408,156

$

426,825

Other assets

 

35,632

 

3,240

Other unallocated amounts

 

205,830

 

341,662

Total Assets

$

649,618

$

771,727

Schedule of unallocated assets consist of the following as reported in the combined balance sheets

    

March 31, 2023

    

December 31, 2022

Total current assets

$

103,151

$

236,379

Other intangible assets, net

 

76,394

 

75,182

Operating lease right-of-use assets, net

23,120

27,298

Deferred financing costs revolver, net

 

1,604

 

896

Other non-current assets

 

1,561

 

1,907

Total other unallocated amounts of assets

$

205,830

$

341,662