XML 72 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
$ / shares
Y
shares
Dec. 31, 2022
USD ($)
Y
$ / shares
shares
Carrying amounts and fair values of financial assets and liabilities    
Warrants to issue shares of common stock. | shares 6,525,453  
Level 3 | Private Placement Warrants [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants to issue shares of common stock. | shares 1,533,334 1,533,334
Per Share Value of Warrants | $ / shares $ 3.93 $ 6.35
Balance at beginning of the period $ 9,737  
Change in fair value of warrant liabilities (3,711)  
Balance at ending of the period $ 6,026  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Exercise Price [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants and Rights Outstanding, Measurement Input | $ / shares 11.50 11.50
Level 3 | Private Placement Warrants [Member] | Measurement Input, Share Price [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants and Rights Outstanding, Measurement Input | $ / shares 13.14 15.14
Level 3 | Private Placement Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants and Rights Outstanding, Measurement Input 0.0000 0.0000
Level 3 | Private Placement Warrants [Member] | Measurement Input, Expected Term [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants and Rights Outstanding, Measurement Input | Y 0.96 1.20
Level 3 | Private Placement Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants and Rights Outstanding, Measurement Input 0.0456 0.0456
Level 3 | Private Placement Warrants [Member] | Measurement Input, Price Volatility [Member]    
Carrying amounts and fair values of financial assets and liabilities    
Warrants and Rights Outstanding, Measurement Input 0.5900 0.7000
Senior Secured Notes 2024 | Carrying amount | Level 1    
Carrying amounts and fair values of financial assets and liabilities    
Debt Instrument, Fair Value Disclosure, $ (206,704) $ (328,848)
Senior Secured Notes 2024 | Fair value | Level 1    
Carrying amounts and fair values of financial assets and liabilities    
Debt Instrument, Fair Value Disclosure, $ (212,136) $ (335,403)