XML 75 R65.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Mar. 01, 2023
Feb. 28, 2023
Aug. 05, 2021
Feb. 25, 2021
Mar. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Common stock, par value (in dollars per share)         $ 0.0001 $ 0.0001
Restricted Stock Units (RSUs) [Member]            
Other than options            
Outstanding Options at beginning of period (in shares)         2,658,581  
Granted (in shares)         214,901  
Vested (in shares)         (933,064)  
Outstanding Options at end of period (in shares)         1,940,418 2,658,581
Weighted Average Grant Date Fair Value per Share            
Outstanding Options at beginning of period (in shares)         $ 2.98  
Granted (in dollars per share)         15.01  
Vested (in dollars per share)         2.49  
Outstanding Options at end of period (in dollars per share)         $ 4.55 $ 2.98
Restricted Stock Units (RSUs) [Member] | Executive Officers and Other Employees            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting period (in years)         4 years  
Other than options            
Granted (in shares)         214,901  
Share-Based Payment Arrangement, Option [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Forfeited (in shares)         0  
Expected term (years)         6 years 3 months  
Expected dividend rate         0.00%  
Stock Appreciation Rights (SARs)            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Unrecognized compensation expense         $ 5.7  
Deferred Compensation Share-based Arrangements, Liability, Current         $ 6.2 $ 12.6
Estimated Fair Value Per Share         $ 11.56 $ 13.61
Expected volatility           43.50%
Expected term (years)           6 years 3 months
Expected dividend rate           0.00%
Expected risk-free interest           1.07%
Exercise price     $ 9.74 $ 11.39   $ 0.78
Other than options            
Outstanding Options at beginning of period (in shares)         1,537,776  
Exercised (in shares)         (755,436)  
Forfeited (in shares)         0  
Outstanding Options at end of period (in shares)         782,340 1,537,776
Weighted Average Grant Date Fair Value per Share            
Exercised (in dollars per share)         $ 1.79  
Outstanding Options at end of period (in dollars per share)     $ 11.78 $ 13.40    
Aggregate intrinsic value            
Outstanding aggregate Intrinsic Value         $ 8.8  
Stock Appreciation Rights (SARs) | Accrued Liabilities.            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Deferred Compensation Share-based Arrangements, Liability, Current           $ 6.3
Stock Appreciation Rights (SARs) | Other Noncurrent Liabilities            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Deferred Compensation Share-based Arrangements, Liability, Current           $ 6.3
Stock Appreciation Rights (SARs) | Stock Option One            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Expected volatility     43.42% 38.65%    
Expected term (years)     10 months 6 days 5 months 12 days    
Expected dividend rate     0.00% 0.00%    
Expected risk-free interest     4.68% 4.89%    
Exercise price     $ 3.54 $ 1.79    
Stock Appreciation Rights (SARs) | Stock Option Two            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Expected volatility     47.27% 46.86%    
Expected term (years)     1 year 1 month 6 days 7 months 24 days    
Expected dividend rate     0.00% 0.00%    
Expected risk-free interest     4.65% 4.70%    
Exercise price     $ 3.54 $ 1.79    
Time based and performance stock units            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Right to buy number of shares upon vesting   1        
Common stock, par value (in dollars per share)   $ 0.0001        
Unrecognized compensation expense         $ 7.1  
Expected volatility 45.86%          
Expected term (years) 2 years 10 months 2 days          
Expected dividend rate 0.00%          
Correlation Coefficient 0.6210          
Expected risk-free interest 4.60%          
Exercise price $ 20.66          
Other than options            
Outstanding Options at beginning of period (in shares)         1,495,017  
Granted (in shares) 91,025       91,025  
Outstanding Options at end of period (in shares)         1,586,042 1,495,017
Weighted Average Grant Date Fair Value per Share            
Outstanding Options at beginning of period (in shares)         $ 4.72  
Granted (in dollars per share)         14.98  
Outstanding Options at end of period (in dollars per share)         5.31 $ 4.72
Minimum | Share-Based Payment Arrangement, Option [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Exercise price         4.51  
Minimum | Total Shareholder Return Based Performance Share Units            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting (in percentage)   0.00%        
Minimum | Diversification EBITDA Based Performance Share Units [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting (in percentage)   0.00%        
Maximum | Share-Based Payment Arrangement, Option [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Exercise price         $ 10.83  
Maximum | Total Shareholder Return Based Performance Share Units            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting (in percentage)   200.00%        
Maximum | Diversification EBITDA Based Performance Share Units [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting (in percentage)   200.00%