XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt  
Summary of carrying value of debt outstanding

    

March 31, 

December 31,

2024

    

2023

Finance lease and other financing obligations

$

2,844

$

2,393

10.75% Senior Secured Notes due 2025, face amount

 

181,446

 

181,446

Less: unamortized original issue discount

(2,202)

(2,619)

Less: unamortized term loan deferred financing costs

(617)

(734)

Total debt, net

 

181,471

 

180,486

Less: current maturities

 

(1,574)

 

(1,369)

Total long-term debt

$

179,897

$

179,117

Components of interest expense

For the Three Months Ended

March 31, 

March 31, 

2024

    

2023

Interest incurred on finance lease and other financing obligations

$

66

$

41

Interest expense incurred on ABL Facility and Notes

5,042

7,470

Amortization of deferred financing costs on ABL Facility and Notes

268

1,090

Amortization of original issue discount on Notes

 

417

193

Interest income

(1,206)

(1,296)

Interest expense, net

$

4,587

$

7,498

Schedule of future maturities

Rest of 2024

    

$

1,292

2025

 

182,472

2026

 

466

2027

 

60

Total

$

184,290

Senior Secured Notes 2025  
Debt  
Summary of carrying value of debt outstanding

    

March 31, 

2024

Principal amount of 10.75% Senior Secured Notes, due 2025

$

181,446

Less: unamortized original issue discount

(2,202)

Less: unamortized term loan deferred financing costs

(617)

Long-term debt, net

$

178,627

Schedule of debt redemption

Redemption

Date

    

Price

September 15, 2024

102.000%

March 15, 2025 and thereafter

101.000%