XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2024
Business Segments  
Schedule of segment reporting information

2024

HFS - South

Government

All Other

    

Total

For the Three Months Ended March 31, 2024

    

    

Revenue

$

36,934

$

67,607

$

2,131

(a)

$

106,672

Adjusted gross profit

$

12,842

$

52,433

$

(1,426)

$

63,849

Total Assets

$

181,240

$

205,802

$

30,082

$

417,124

2023

HFS - South

Government

All Other

    

Total

For the Three Months Ended March 31, 2023

Revenue

$

35,772

$

109,503

$

2,544

(a)

$

147,819

Adjusted gross profit

$

11,656

$

88,774

$

(870)

$

99,560

Total Assets (as of December 31, 2023)

$

184,453

$

207,409

$

30,987

$

422,849

(a)Revenues from segments below the quantitative thresholds are reported in the “All Other” category previously described.
Schedule of reconciliation of total segment adjusted gross profit

For the Three Months Ended

March 31, 2024

    

March 31, 2023

Total reportable segment adjusted gross profit

$

65,275

$

100,430

Other adjusted gross profit

 

(1,426)

 

(870)

Depreciation and amortization

 

(18,666)

 

(21,400)

Selling, general, and administrative expenses

 

(14,855)

 

(15,199)

Other income (expense), net

 

110

 

(1,004)

Loss on extinguishment of debt

(2,128)

Interest expense, net

 

(4,587)

 

(7,498)

Change in fair value of warrant liabilities

675

3,711

Consolidated income before income taxes

$

26,526

$

56,042

Schedule of reconciliation of total segment assets to total consolidated assets

    

March 31, 2024

December 31, 2023

Total reportable segment assets

$

387,042

$

391,862

Other assets

 

32,083

 

32,871

Other unallocated amounts

 

268,044

 

269,620

Total Assets

$

687,169

$

694,353

Schedule of unallocated assets consist of the following as reported in the consolidated balance sheets

    

March 31, 2024

    

December 31, 2023

Total current assets

$

186,068

$

180,500

Other intangible assets, net

 

62,919

 

66,282

Operating lease right-of-use assets, net

16,495

19,698

Deferred financing costs revolver, net

 

2,328

 

2,479

Other non-current assets

 

234

 

661

Total other unallocated amounts of assets

$

268,044

$

269,620